Apex Trader Funding - News
Isabella Bank Corporation Reports Second Quarter 2024 Results
MT. PLEASANT, Mich., July 25, 2024 /PRNewswire/ -- Isabella Bank Corporation (OTCQX:ISBA) (the "Company") reported second quarter 2024 net income of $3.5 million, or $0.46 per diluted share, compared to $4.6 million or $0.61 per diluted share in the same quarter of 2023.
SECOND QUARTER 2024 HIGHLIGHTS (compared to second quarter 2023, unless otherwise stated)
Total loans grew by an annualized rate of 5%
4.58% earning asset yield, compared to 4.11%
7% increase in wealth management income
0.07% ratio in nonperforming loans to total loans
"We are pleased the negative trend in net interest margin over the past several quarters has reversed, and we gained five basis points over the first quarter of 2024," said Isabella Bank Corporation's Chief Executive Officer Jerome Schwind. "The repricing of earning assets and continued loan growth have expanded yields beyond the growth of our cost of funds.
"While total commercial loans grew 1% during the quarter," he added, "we have a strong loan pipeline going into the third quarter. Given commercial loan growth prospects and the continued repricing of our book of business, we see a stronger second half of 2024, regardless of how interest rates change."
FINANCIAL CONDITION (June 30, 2024 compared to March 31, 2024)
Total assets remained steady at $2.06 billion. Loan growth during the second quarter was offset by lower cash and security balances and was primarily funded by security amortization and Federal Home Loan Bank borrowings.
Securities available-for-sale decreased $11.9 million to $505.6 million at the end of second quarter 2024 due to municipal maturities and principal paydowns on mortgage-related securities. This was offset in part by a smaller unrealized loss on the total portfolio during the period. Net losses on securities totaled $34 million and $34.8 million at the end of the second and first quarter, respectively. Unrealized losses represent 6% of total available-for-sale securities in both periods and will continue to decrease as bonds approach their maturity dates over the next three years.
Total loans grew $16.1 million to $1.38 billion at the end of second quarter 2024, led by residential loans, adding $8.5 million in balances due to a slowing of prepayments on steady new volume. Total commercial loans grew $8.8 million due to higher advances to mortgage brokers. The commercial pipeline remains strong.
The allowance for credit losses decreased $295,000 to $13.1 million at the end of second quarter 2024. A majority of the decrease was due to a few nonaccrual commercial loans that were settled at book value with specific allowances totaling $212,000. Nonaccrual loan balances decreased $289,000 for the same reason. Past due and accruing accounts between 30 to 89 days as a percentage of total loans was 0.11% compared to 0.58% at the end of first quarter 2024. The decrease is mostly the result of higher past due balances at the end of March due to a group of residential loans that typically make payments about 30 days in arrears, which become overdue when the 31st day lands on a business day. Overall, credit quality remains strong, with no negative trends.
Total deposits were $1.72 billion at the end of the second quarter, a decline of 2.6% or $46.0 million from the last quarter. However, demand for retail certificates of deposit accounts (CDs) continues due to the rate environment, resulting in a $2.3 million increase during the second quarter.
The level of total deposits resulted in a funding gap that was filled with short-duration Federal Home Loan bank advances. The Bank continues to have robust liquidity levels and capital. As of June 30, 2024, the Bank had $754 million of unencumbered sources of liquidity and strong capital ratios; the Tier 1 Leverage Ratio was 8.83%, Tier 1 risk-based capital was 12.37%, and Total risk-based capital was 15.29%.
Tangible book value per share was $20.60 as of June 30, 2024, compared to $20.35 on March 31, 2024. Net unrealized losses on available-for-sale securities reduced tangible book value per share by $3.60 and $3.67 for the respective periods.
RESULTS OF OPERATIONS (June 30, 2024 to June 30, 2023 quarterly comparison)
Net interest margin was 2.83%, up from 2.78% last quarter and was 3.11% a year ago. The decrease from a year ago primarily was driven by a higher cost of funds. The book yield from securities was 2.23% and 2.26% during second quarter 2024 and 2023, respectively. The yield includes the effect of the investment of excess cash in shorter term U.S. Treasury securities following the COVID pandemic in 2021 and 2022. These securities will mature over the next 6 to 30 months, and the proceeds are expected to be reinvested in market rate loans and securities, or to pay off borrowed funds. The yield on loans expanded to 5.49% in second quarter 2024, up from 4.90% in the same quarter of 2023. The expansion in loan yields is a result of higher rates on new loans and fixed rate commercial loans that have and will continue repricing to variable rates. Cost of interest-bearing liabilities increased to 2.37% from 1.41% in second quarter 2024 due to several interest rate hikes throughout 2023.
The provision for credit losses was $170,000 in the second quarter 2024 and $196,000 for the same period in 2023. The provision for the current year quarter reflects growth in residential loans and a $72,000 increase due to higher unfunded commitments.
Noninterest income was $3.6 million in both the second quarter of 2024 and 2023. Customer service fees grew $81,000 based on a higher number of transactional accounts. Wealth management income increased $67,000, or 7%, due to higher assets under management (AUM). AUM increased $54.3 million over the last year driven by growth in new accounts and higher security valuations.
Noninterest expenses were $12.9 million in second quarter 2024 compared to $12.5 million in second quarter 2023. Compensation and benefit expenses increased $409,000 and reflect annual merit increases and medical claim adjustments totaling $190,000. Higher card usage drove a $78,000 increase in ATM and debit card fees.
About the CorporationIsabella Bank Corporation (OTCQX:ISBA) is the parent holding company of Isabella Bank, a state-chartered community bank headquartered in Mt. Pleasant, Michigan. Isabella Bank was established in 1903 and has been committed to serving its customers' and communities' local banking needs for over 120 years. The Bank offers personal and commercial lending and deposit products, as well as investment, trust, and estate planning services. The Bank has locations throughout eight Mid-Michigan counties: Bay, Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw.
For more information about Isabella Bank Corporation, visit the Investor Relations link at www.isabellabank.com. Isabella Bank Corporation common stock is quoted on the OTCQX tier of the OTC Markets Group, Inc.'s electronic quotation system (www.otcmarkets.com) under the symbol "ISBA." The Corporation's investor relations firm is Stonegate Capital Partners, Inc. (www.stonegateinc.com).
Forward-Looking StatementsThis press release includes forward-looking statements. To the extent that the foregoing information refers to matters that may occur in the future, please be aware that such forward-looking statements may differ materially from the actual results. Additional information concerning some of the factors that could cause materially different results is included in the sections titled "Risk Factors" and "Forward Looking Statements" set forth in Isabella Bank Corporation's filings with the Securities and Exchange Commission, which are available from the Securities and Exchange Commission's Public Reference facilities and from its website at www.sec.gov.
Non-GAAP Financial MeasuresThis document contains certain non-GAAP financial measures in addition to results presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. Because non-GAAP financial measures presented in this document are not measurements determined in accordance with GAAP and are susceptible to varying calculations, these non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures presented by other companies. A reconciliation of non-GAAP financial measures to GAAP measures is provided in this release.
Table Index
Consolidated Financial Schedules (Unaudited)
A
Selected Financial Data
B
Consolidated Balance Sheets
C
Consolidated Statements of Income
D
Consolidated Statements of Income
E
Average Yields and Costs
F
Average Balances
G
Asset Quality Analysis
H
Consolidated Loan and Deposit Analysis
I
Reconciliation of Non-GAAP Financial Measures
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in thousands except per share amounts)
Three Months Ended
June 302024
March 312024
December 312023
September 302023
June 302023
PER SHARE
Basic earnings
$ 0.47
$ 0.42
$ 0.51
$ 0.59
$ 0.62
Diluted earnings
0.46
0.42
0.51
0.58
0.61
Dividends
0.28
0.28
0.28
0.28
0.28
Book value (1)
27.06
26.80
27.04
24.71
25.13
Tangible book value (1)
20.60
20.35
20.59
18.27
18.69
Market price (1)
18.20
19.40
21.50
21.05
20.50
Common shares outstanding (1)
7,474,016
7,488,101
7,485,889
7,490,557
7,496,826
Average number of diluted common shares outstanding
7,494,828
7,507,739
7,526,514
7,570,374
7,567,527
PERFORMANCE RATIOS
Return on average total assets
0.67 %
0.61 %
0.74 %
0.86 %
0.91 %
Return on average shareholders' equity
6.94 %
6.16 %
8.05 %
9.24 %
9.47 %
Return on average tangible shareholders' equity
9.14 %
8.07 %
10.82 %
12.37 %
12.58 %
Net interest margin yield (fully taxable equivalent) (2)
2.83 %
2.78 %
2.85 %
3.02 %
3.11 %
Efficiency ratio (2)
73.93 %
74.84 %
68.41 %
70.56 %
67.90 %
Net loan to deposit ratio (1)
79.46 %
74.46 %
77.53 %
74.71 %
77.06 %
Shareholders' equity to total assets (1)
9.82 %
9.75 %
9.83 %
8.74 %
9.23 %
Tangible shareholders' equity to tangible assets (1)
7.65 %
7.58 %
7.66 %
6.61 %
7.03 %
ASSETS UNDER MANAGEMENT
Assets managed by Isabella Wealth (1)
$ 647,850
$ 660,645
$ 641,027
$ 590,666
$ 593,530
ASSET QUALITY
Nonaccrual loans (1)
$ 994
$ 1,283
$ 982
$ 520
$ 414
Foreclosed assets (1)
629
579
406
509
405
Net loan charge-offs (recoveries)
393
46
381
(254)
(3)
Net loan charge-offs (recoveries) to average loans outstanding
0.03 %
0.00 %
0.03 %
(0.02) %
0.00 %
Nonperforming loans to gross loans (1)
0.07 %
0.09 %
0.08 %
0.04 %
0.04 %
Nonperforming assets to total assets (1)
0.08 %
0.09 %
0.07 %
0.05 %
0.05 %
Allowance for credit losses to gross loans (1)
0.95 %
0.98 %
0.97 %
0.96 %
0.96 %
CAPITAL RATIOS (1)
Tier 1 leverage
8.83 %
8.80 %
8.76 %
8.77 %
8.70 %
Common equity tier 1 capital
12.37 %
12.36 %
12.54 %
12.43 %
12.39 %
Tier 1 risk-based capital
12.37 %
12.36 %
12.54 %
12.43 %
12.39 %
Total risk-based capital
15.29 %
15.31 %
15.52 %
15.39 %
15.37 %
(1) At end of period
(2) Non-GAAP financial measure; refer to the Reconciliation of Non-GAAP Financial Measures (Unaudited) in table I
A
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands)
June 302024
March 312024
December 312023
September 302023
June 302023
ASSETS
Cash and demand deposits due from banks
$ 22,690
$ 22,987
$ 25,628
$ 48,862
$ 25,584
Fed Funds sold and interest bearing balances due from banks
869
2,231
8,044
67,017
4,296
Total cash and cash equivalents
23,559
25,218
33,672
115,879
29,880
Available-for-sale securities, at fair value
505,646
517,585
528,148
516,897
530,497
Federal Home Loan Bank stock
12,762
12,762
12,762
12,762
12,762
Mortgage loans held-for-sale
637
366
—
105
362
Loans
1,381,636
1,365,508
1,349,463
1,334,674
1,334,402
Less allowance for credit losses
13,095
13,390
13,108
12,767
12,833
Net loans
1,368,541
1,352,118
1,336,355
1,321,907
1,321,569
Premises and equipment
27,843
27,951
27,639
26,960
26,383
Bank-owned life insurance policies
34,382
34,131
33,892
33,654
33,433
Goodwill and other intangible assets
48,283
48,284
48,284
48,285
48,285
Other assets
38,486
39,161
38,216
42,041
39,277
Total assets
$ 2,060,139
$ 2,057,576
$ 2,058,968
$ 2,118,490
$ 2,042,448
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Demand deposits
$ 412,193
$ 413,272
$ 428,505
$ 445,043
$ 458,845
Interest bearing demand deposits
338,329
349,401
320,737
363,558
335,922
Savings
603,328
639,491
628,079
628,795
606,644
Certificates of deposit
368,449
366,143
346,374
332,078
313,537
Total deposits
1,722,299
1,768,307
1,723,695
1,769,474
1,714,948
Federal funds purchased and repurchase agreements
44,194
42,998
46,801
52,330
37,102
Federal Home Loan Bank advances
45,000
—
40,000
65,000
55,000
Subordinated debt, net of unamortized issuance costs
29,380
29,357