Apex Trader Funding - News
EZCORP Reports Second Quarter Fiscal 2024 Results
AUSTIN, Texas, May 01, 2024 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ:EZPW), a leading provider of pawn transactions in the United States and Latin America, today announced results for its second quarter ended March 31, 2024.
Unless otherwise noted, all amounts in this release are in conformity with U.S. generally accepted accounting principles ("GAAP") and comparisons shown are to the same period in the prior year.
SECOND QUARTER HIGHLIGHTS
Net income of $21.5 million, up from a net loss of $6.8 million. In the prior-year we recorded our share of the one-time, non-cash goodwill impairment and discrete adjustments recognized by Cash Converters International of $25.6 million. On an adjusted basis1, net income increased $3.6 million or 21%.
Diluted earnings per share of $0.29, up from diluted loss per share of $0.12. On an adjusted basis, diluted earnings per share of $0.28, compared to $0.23.
Total revenues increased 11%, and gross profit increased 12%.
Merchandise sales gross margin remains within our targeted range at 35%.
Pawn loans outstanding (PLO) up 14% to $235.8 million.
Return on earning assets (ROEA) remains strong at 165%.
CEO COMMENTARY AND OUTLOOK
Lachie Given, Chief Executive Officer, stated, "We achieved record second quarter revenue and PLO, driven by strong consumer demand and excellent customer service. The challenging macro-economic environment continues to fuel robust customer demand for short-term cash and pre-owned and recycled goods.
"During the second quarter, we opened nine de novo stores in Latin America and acquired six stores in the U.S. We also consolidated six stores, five in Latin America and one in the U.S., which netted an additional nine stores. We now have a total of 1,246 stores across the organization and over 7,800 team members. Our strong balance sheet allows us to continue to build scale, both organically and by acquiring new stores. In addition, we continue to return capital to our shareholders, having repurchased $3.0 million worth of EZCORP shares during the quarter.
"We have 4.6 million EZ+ Rewards members, an increase of 61% over the second quarter of 2023 and 10% over last quarter. Online payments continue to gain traction with customers, and we collected $21.8 million in the U.S., up 72%, and have expanded online payments to our stores in Mexico. These initiatives to increase customer loyalty and engagement and provide a more convenient customer experience are an integral part of our growth in the local neighborhoods in which we operate.
"Thank you to our exceptional EZCORP team members for delivering another outstanding quarter of excellent operating and financial results for our shareholders. We will continue to invest in our team and our stores, focusing on recruitment and retention, while also investing in technology and other initiatives to enhance the customer experience. This focus and investment continues to enhance value for all of our shareholders," concluded Given.
CONSOLIDATED RESULTS
Three Months Ended March 31
As Reported
Adjusted1
in millions, except per share amounts
2024
2023
2024
2023
Total revenues
$
285.6
$
258.4
$
280.2
$
258.4
Gross profit
$
167.6
$
149.2
$
164.6
$
149.2
Income (loss) before tax
$
28.7
$
(7.3
)
$
27.6
$
24.3
Net income (loss)
$
21.5
$
(6.8
)
$
20.7
$
17.1
Diluted earnings (loss) per share
$
0.29
$
(0.12
)
$
0.28
$
0.23
EBITDA (non-GAAP measure)
$
37.4
$
2.1
$
36.2
$
33.8
Diluted earnings per share of $0.29, up from diluted loss per share of $0.12. On an adjusted basis, diluted earnings per share of $0.28, up from $0.23. The primary difference between GAAP and Adjusted financial results is attributable to our share of the previously announced prior year one-time, non-cash goodwill impairment recognized by Cash Converters International.
Income before taxes was $28.7 million, up from loss before taxes of $7.3 million, and adjusted EBITDA increased 7% to $36.2 million.
PLO increased 14% to $235.8 million, up $29.7 million. On a same-store basis2, PLO increased 12% due to improved operational performance and continued strong pawn demand.
Total revenues increased 11%, and gross profit increased 12%, reflecting improved pawn service charge (PSC) revenues, merchandise sales and merchandise sales gross profit.
PSC increased 15% as a result of higher average PLO.
Merchandise sales gross margin remains within our target range at 35%. Aged general merchandise was 2.3% of total general merchandise inventory.
Net inventory increased 9%, as expected with the growth in PLO. Inventory turnover increased to 2.9x, from 2.8x.
Store expenses increased 13%, primarily due to increased labor, in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program. On a same-store basis, store expenses increased 11%.
General and administrative expenses increased 17%, primarily due to labor driven by incentive compensation related to an increase in share price and, to a lesser extent, costs related to the implementation of Workday.
Cash and cash equivalents at the end of the quarter was $229.1 million, down 6% year-over-year. The decrease was due to the increase in PLO and inventory, strategic investments, share repurchases, and the acquisition of new stores, partially offset by cash inflows provided by operating activities.
SEGMENT RESULTS
U.S. Pawn
PLO ended the quarter at $173.7 million, up 11% or 9% on a same store basis.
Total revenue and gross profit was up 10%, reflecting increased PSC and higher merchandise sales.
PSC increased 14% as a result of higher average PLO.
Merchandise sales increased 6%, and gross margin decreased to 37% from 38%. Aged general merchandise increased to 3.0% of total general merchandise inventory, primarily driven by luxury handbags in our Max Pawn stores.
Net inventory increased 9%, as expected with the growth in PLO. Inventory turnover remained flat at 2.6x.
Store expenses increased 12%, primarily due to salaries and benefits as we continue to support our team members as a part of People, Pawn and Passion focus, higher store count and, to a lesser extent, expenses related to our loyalty program.
Segment contribution increased 8% to $40.7 million.
During the quarter, net store count increased by five due to the acquisition of six stores and the consolidation of one store.
Latin America Pawn
PLO improved to $62.0 million, up 26% (19% on constant currency basis). On a same store basis, PLO increased 22% (15% on a constant currency basis) due to improved operational performance and continued strong pawn demand.
Total revenues was up 12% (4% on constant currency basis), and gross profit increased 18% (10% on a constant currency basis), reflecting increased PSC, higher merchandise sales and improved merchandise sales gross profit.
PSC increased 18% (10% on a constant currency basis) as a result of higher average PLO.
Merchandise sales gross margin increased to 33% from 32%. Aged general merchandise was 1.4% of total merchandise inventory.
Net inventory increased 9% (2% on a constant currency basis). Inventory turnover increased to 3.6x from 3.5x.
Store expenses increased 15% (7% on a constant currency basis), primarily due to higher store count. Same-store expenses increased 10% (2% on a constant currency basis).
Segment contribution increased 2% (decreased 3% on a constant currency basis). On an adjusted basis, segment contribution was up 38% to $7.7 million, with the primary adjustment being the prior year reversal of contingent consideration liability of $2.5 million in connection with a previously completed acquisition.
During the quarter, net store count increased by four due to the opening of nine de novo stores and the consolidation of five stores.
FORM 10-Q
EZCORP's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company's website at http://investors.ezcorp.com.
CONFERENCE CALLEZCORP will host a conference call on Thursday, May 2, 2024, at 8:00 am Central Time to discuss Second Quarter Fiscal 2024 results. Analysts and institutional investors may participate on the conference call by registering online at: https://register.vevent.com/register/BIc16d26b733bc44b7aecc33d2d530fef4. Once registered you will receive the dial-in details with a unique PIN to join the call. The conference call will be webcast simultaneously to the public through this link: http://investors.ezcorp.com. A replay of the conference call will be available online at http://investors.ezcorp.com shortly after the end of the call.
ABOUT EZCORP
Formed in 1989, EZCORP has grown into a leading provider of pawn transactions in the United States and Latin America. We also sell pre-owned and recycled merchandise, primarily collateral forfeited from pawn lending operations and merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW and is a member of the S&P 1000 Index and Nasdaq Composite Index.
Follow us on social media:
Facebook EZPAWN Official https://www.facebook.com/EZPAWN/
EZCORP Instagram Official https://www.instagram.com/ezcorp_official/
EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/
EZCORP LinkedIn https://www.linkedin.com/company/ezcorp/
FORWARD LOOKING STATEMENTS
This announcement contains certain forward-looking statements regarding the Company's strategy, initiatives and expected performance. These statements are based on the Company's current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the Company's strategy, initiatives and future performance, that address activities or results that the Company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with the COVID-19 pandemic. For a discussion of these and other factors affecting the Company's business and prospects, see the Company's annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
Contact:Email: (512) 314-2220
EZCORP, Inc.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Unaudited)
Three Months EndedMarch 31,
Six Months EndedMarch 31,
(in thousands, except per share amounts)
2024
2023
2024
2023
Revenues:
Merchandise sales
$
164,687
$
152,507
$
344,090
$
316,294
Jewelry scrapping sales
13,714
12,825
27,796
20,709
Pawn service charges
107,163
93,030
213,612
185,623
Other revenues
75
61
132
124
Total revenues
285,639
258,423
585,630
522,750
Merchandise cost of goods sold
106,259
97,339
221,469
202,216
Jewelry scrapping cost of goods sold
11,788
11,902
23,996
18,855
Gross profit
167,592
149,182
340,165
301,679
Operating expenses:
Store expenses
114,582
101,269
225,137
202,072
General and administrative
18,266
15,609
34,809
31,085
Depreciation and amortization
8,219
7,963
16,784
15,951
Loss (gain) on sale or disposal of assets and other
3
73
(169
)
57
Other income
(765
)
(2,465
)
(765
)
(2,465
)
Total operating expenses
140,305
122,449
275,796
246,700
Operating income
27,287
26,733
64,369
54,979
Interest expense
3,402
3,390
6,842
9,580
Interest income
(2,882
)
(1,898
)
(5,521
)
(2,562
)
Equity in net (income) loss of unconsolidated affiliates
(1,719
)
32,501
(2,872
)
30,917
Other (income) expense
(165
)
80
(436
)
(154
)
Income (loss) before income taxes
28,651
(7,340
)
66,356
17,198
Income tax expense (benefit)
7,172
(550
)
16,407
7,210
Net income (loss)
$
21,479
$
(6,790
)
$
49,949
$
9,988
Basic earnings (loss) per share
$
0.39
$
(0.12
)
$
0.91
$
0.18
Diluted earnings (loss) per share
$
0.29
$
(0.12
)
$
0.65
$
0.11
Weighted-average basic shares outstanding
55,093
55,648
55,084
55,981
Weighted-average diluted shares outstanding
83,045
55,648
84,948
65,269
EZCORP, Inc.CONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited)
(in thousands, except share and per share amounts)
March 31,2024
March 31,2023
September 30,2023
Assets:
Current assets:
Cash and cash equivalents
$
229,111
$
243,128
$
220,595
Restricted cash
8,581
8,451
8,373
Pawn loans
235,773
206,096
245,766
Pawn service charges receivable, net
38,268
33,116
38,885
Inventory, net
163,429
150,297
166,477
Prepaid expenses and other current assets
47,142
45,564
39,623
Total current assets
722,304
686,652
719,719
Investments in unconsolidated affiliates
13,162
10,681
10,987
Other investments
51,220
39,220
36,220
Property and equipment, net
63,306
59,775
68,096
Right-of-use assets, net
243,752
234,287
234,388
Goodwill
310,658
300,078
302,372
Intangible assets, net
61,714
59,620
58,216
Notes receivable, net
—
1,233
—
Deferred tax asset, net
26,247
19,127
25,702
Other assets, net
15,779
9,859
12,011
Total assets
$
1,508,142
$
1,420,532
$
1,467,711
Liabilities and equity:
Current liabilities:
Current maturities of long-term debt, net
$
34,347
$
—
$
34,265
Accounts payable, accrued expenses and other current liabilities
62,838
72,695
$
81,605
Customer layaway deposits
20,352
18,761
18,920
Operating lease liabilities, current
55,658
53,921
57,182
Total current liabilities
173,195
145,377
191,972
Long-term debt, net
326,573
359,287
325,847
Deferred tax liability, net
465
368
435
Operating lease liabilities
197,285
191,874
193,187
Other long-term liabilities
10,228
11,038
10,502
Total liabilities
707,746
707,944
721,943
Commitments and contingencies (Note 9)
Stockholders' equity:
Class A Non-voting Common Stock, par value $0.01 per share; shares authorized: 100 million; issued and outstanding : 52,057,309 as of March 31, 2024; 52,561,071 as of March 31, 2023; and 51,869,569 as of September 30, 2023
521
526
519
Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171
30
30
30
Additional paid-in capital
345,174
343,088
346,181
Retained earnings
477,683
405,961
431,140
Accumulated other comprehensive loss
(23,012
)
(37,017
)
(32,102
)
Total equity
800,396
712,588
745,768
Total liabilities and equity
$
1,508,142
$
1,420,532
$
1,467,711
EZCORP, Inc.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(Unaudited)
Six Months EndedMarch 31,
(in thousands)
2024
2023
Operating activities:
Net income
$
49,949
$
9,988
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization
16,784
15,951
Amortization of debt discount and deferred financing costs
807
736
Non-cash lease expense
29,514
27,546
Deferred income taxes
515
(6,987
)
Other adjustments
(1,429
)
(2,386
)
Provision for inventory reserve
183
280
Stock compensation expense
4,844
3,741
Equity in net (income) loss from investment in unconsolidated affiliates
(2,872
)
30,917
Net loss on extinguishment of debt
—
3,545
Changes in operating assets and liabilities, net of business acquisitions:
Pawn service charges receivable
1,071
1,357
Inventory
1,617
(2,306
)
Prepaid expenses, other current assets and other assets
(8,699
)
(3,639
)
Accounts payable, accrued expenses and other liabilities
(57,531
)
(43,969
)
Customer layaway deposits
886
1,426
Income taxes
909
8,852
Dividends from unconsolidated affiliates
—
1,775
Net cash provided by operating activities
36,548
46,827
Investing activities:
Loans made
(433,194
)
(378,717
)
Loans repaid
262,970
230,604
Recovery of pawn loan principal through sale of forfeited collateral
188,351
171,504
Capital expenditures, net
(13,654
)
(18,439
)
Acquisitions, net of cash acquired
(8,610
)
(12,968
)
Issuance of notes receivable
—
(15,500
)