Apex Trader Funding - News
Pacific Financial Corp Earns $2.7 Million, or $0.26 per Diluted Share, for First Quarter 2024, Declares Quarterly Cash Dividend of $0.14 per Share
ABERDEEN, Wash., April 26, 2024 (GLOBE NEWSWIRE) -- Pacific Financial Corporation (OTCQX:PFLC), ("Pacific Financial") or the ("Company"), the holding company for Bank of the Pacific (the "Bank"), reported net income of $2.7 million, or $0.26 per diluted share for the first quarter of 2024, compared to $2.9 million, or $0.28 per diluted share for the fourth quarter of 2023, and $4.1 million, or $0.39 per diluted share for the first quarter of 2023. All results are unaudited.
The board of directors of Pacific Financial declared a quarterly cash dividend of $0.14 per share on April 24, 2024. The dividend will be payable on May 24, 2024 to shareholders of record on May 10, 2024.
"We are pleased with our first quarter results, which is a good start to the year; operating earnings were solid, loan growth outpaced deposit growth during the quarter, our net interest margin expanded, and asset quality remained strong," said Denise Portmann, President and Chief Executive Officer. "Although net interest income declined quarter-over-quarter, primarily as a result of decreased interest earning deposit balances, our net interest margin remains strong and continued to expand as growth in earning asset yields outpaced increases in deposit cost of funds. This expansion in net interest margin was fueled by higher rates on loan production resulting in a loan yield of 5.97%, a 17 basis points improvement from the prior quarter, while cost of funds increased only 7 basis points to 0.90%, despite continued rate pressure."
"Our lending team continues to successfully meet the credit needs of our customers and new clients while employing strong underwriting practices. Loan origination volumes remained steady and net loans receivable increased by $8.9 million during the quarter. While the possibility of a slowing economy and a continued higher interest rate environment still exist, we remain optimistic regarding the overall strength of our loan portfolio and the economic opportunities for growth in our markets," said Portmann. "Our team continues to work diligently and we are focused on making progress on our strategic initiatives."
First Quarter 2024 Financial Highlights:
Return on average assets ("ROAA") was 0.95%, compared to 1.02% for the fourth quarter 2023, and 1.33% for the first quarter 2023.
Return on average equity ("ROAE") was 9.32%, compared to 10.88% from the preceding quarter, and 15.63% from the first quarter a year earlier.
Net interest income was $11.4 million, compared to $11.7 million for the fourth quarter of 2023, and $13.1 million for the first quarter 2023.
Net interest margin ("NIM") expanded 4 basis points to 4.38%, compared to 4.34% from the preceding quarter, and contracted 13 basis points from 4.51% for the first quarter a year ago.
Provision for credit losses was $33,000 compared to $111,000 for the preceding quarter and $157,000 in the first quarter a year ago.
Gross loans balances grew by $8.9 million, or 1%, to $694.2 million at March 31, 2024, compared to $685.3 million at December 31, 2023, and increased by $48.6 million, or 8%, from $645.6 million at March 31, 2023.
Total deposits declined $13.5 million to $995.8 million, compared to $1.01 billion at December 31, 2023, and declined 10% from $1.11 billion at March 31, 2023. Core deposits represented 88% of total deposits, with non-interest bearing deposits representing 41% of total deposits at March 31, 2024.
Coverage of short-term funds available to uninsured and uncollateralized deposits was 251% at March 31, 2024 compared to 243% at December 31, 2023. Uninsured or uncollateralized deposits were 22% of total deposits at March 31, 2024 and 23% at December 31, 2023.
Asset quality remains solid with nonperforming assets to total assets at 0.13%, compared to nonperforming assets to total assets at 0.06% for the preceding quarter, and 0.08% at March 31, 2023.
At March 31, 2024, Pacific Financial continued to exceed regulatory well-capitalized requirements with a leverage ratio of 11.6% and a total risk-based capital ratio of 17.6%.
Income Statement Review
Net interest income decreased $251,000 to $11.4 million for the first quarter of 2024, compared to $11.7 million for the fourth quarter of 2023, and decreased $1.7 million compared to $13.1 million for the first quarter a year ago. The decrease in net interest income compared to the preceding quarter and the year ago quarter reflects the increase in funding costs, with interest income remaining relatively flat reflecting lower interest earning deposit balances offset by increased loan interest income.
Net interest margin (NIM) expanded 4 basis points to 4.38% for the first quarter of 2024, compared to 4.34% for the fourth quarter of 2023 and contracted 13 basis points compared to 4.51% for the first quarter of 2023. During the current quarter compared to the preceding quarter increases in asset yields outpaced the growth in cost of funds. Yield on interest earning assets increased 10 basis points to 5.24% for the first quarter of 2024 compared to 5.14% for the prior quarter and 4.72% in the like quarter a year ago. These increases on interest earning assets resulted mainly from increased loan yields.
Average loan yields increased 17 basis points to 5.97% during the current quarter, compared to 5.80% for the preceding quarter and increased 53 basis points from 5.44% for the first quarter 2023, as rates on new loan originations and variable rate loans have priced in a higher interest rate environment. The yield on Fed funds sold and interest-bearing bank deposits was 5.45% for the current quarter, compared to 5.42% for the preceding quarter, and 4.61% for the first quarter of 2023.
The Bank's total cost of funds increased to 0.90% for the current quarter, compared to 0.83% for the preceding quarter, and 0.21% for the first quarter 2023. The increase in the costs of deposits was due to a change in deposit mix, as customers continued to look for yield by transferring balances from non-maturity deposits to higher rate certificates of deposit and increases in deposit rates, primarily money market and certificate of deposits rates.
Noninterest income declined 5% to $1.4 million for the current quarter, compared to $1.5 million for the linked quarter and increased 12% from $1.3 million a year earlier. The decrease compared to the linked quarter was primarily due to decreased debit card revenue related to lower transaction account volume for the current quarter which was partially offset by higher gain-on-sale of loans during the current quarter. The increase year over year was a result of increased gain-on-sale of loans as well as no loss on securities compared to the like quarter a year ago.
Mortgage banking loan production increased during the current quarter compared to the prior quarter and the like quarter a year ago, this was despite ongoing market challenges, including the higher interest rate environment and limited inventory levels in the Bank's markets. This higher production resulted in higher gains-on-sale of loans at $152,000 for the current quarter compared to $95,000 for the prior quarter and $111,000 for the like quarter a year ago.
Noninterest expenses were $9.5 million for both the first quarter of 2024 and the prior quarter, increasing $0.3 million compared to $9.2 million for the first quarter of 2023. Within the total, for the current quarter compared to the prior quarter, salaries and employee benefits increased $207,000 reflecting higher staffing levels from the implementation of strategic initiatives including the opening of a new commercial banking center of seven seasoned commercial bankers in December 2023. The increase in non-interest expense for the current quarter compared to the same quarter a year ago also reflects increases in salaries and employee benefits as well as occupancy expenses, and marketing expenses partially offset by decreases in state and local taxes, FDIC insurance premiums and professional services. The company's efficiency ratio was 74.21% for the first quarter of 2024, compared to 72.22% in the preceding quarter and 63.91% in the same quarter a year ago.
Income Tax Expense: Federal and Oregon state income tax expense was $630,000 for the current quarter, and $608,000 for the preceding quarter, resulting in effective tax rates of 19.2% and 17.1%, respectively. These income tax expenses reflect the benefits of tax exempt income and credits on tax-exempt loans and investments, affordable housing tax credit financing, and investments in bank owned life insurance.
Balance Sheet Review
Total Assets declined by 1% to $1.13 billion at March 31, 2024, compared to $1.15 billion at December 31, 2023, and decreased 9% from $1.24 billion at March 31, 2023.
Liquidity metrics continued to remain strong with total liquidity sources, both on and off balance sheet sources, at $556.7 million as of March 31, 2024. The Bank has established collateralized credit lines with borrowing capacity from the Federal Home Loan Bank of Des Moines (FHLB) and from the Federal Reserve Bank of San Francisco, as well as $60.0 million in unsecured borrowing lines from various correspondent banks. There was no balance outstanding on any of these facilities at quarter-end.
The following table summarize the Bank's available liquidity:
Liquidity
(Unaudited)
Mar 31, 2024
% of Deposits
Dec 31, 2023
% of Deposits
$ Change
% Change
Mar 31, 2023
% of Deposits
$ Change
% Change
(Dollars in thousands)
Cash and cash equivalents
$
80,052
8%
$
95,781
9%
$
(15,729)
-16%
$
237,704
21%
$
(157,652)
-66%
Unencumbered AFS Securities
139,144
14%
140,049
14%
(905)
-1%
116,886
11%
22,258
19%
Secured lines of Credit (FHLB, FRB)
337,553
34%
327,264
32%
10,289
3%
318,179
29%
19,374
6%
Total short-term funds available
$
556,749
56%
$
563,094
55%
$
(6,345)
-1%
$
672,769
61%
$
(116,020)
-17%
Mar 31, 2024
Dec 31, 2023
Mar 31, 2023
Short-term funds available to uninsured/uncollateralized deposits
251%
243%
259%
Uninsured/uncollateralized deposits to total deposits
22%
23%
23%
Gross loans to deposits ratio
69%
67%
57%
Investment Securities decreased 2% to $288.4 million at March 31, 2024, compared to $293.6 million at December 31, 2023, and increased 1% from $285.9 million at March 31, 2023. During the quarter, new purchases totaled $5.0 million at an average yield of 4.8%, with payments, maturities, and fair value changes of $10.2 million. The average adjusted duration of the investment securities portfolio was 4.3 at March 31, 2024.
Gross loans balances increased $8.9 million, or 1%, to $694.2 million at March 31, 2024, compared to $685.3 million at December 31, 2023. Year-over-year loan growth was 8%, or $48.6 million, with loan growth occurring in most categories. The largest year-over-year increases were in construction and development, residential 1-4 family and multi-family which increased $17.1 million, $14.4 million and $13.5 million, respectively. In addition, commercial real estate both owner and non-owner occupied increased during the same time period, while commercial and consumer loans both decreased.
The Company manages new loan origination volume and the portfolio using concentration limits that establish maximum exposure levels by certain industry segments, loan product types, geography and single borrower limits. The loan pipeline continues to be supported by sustained business development activity of its commercial lending teams. In addition, the loan portfolio continues to be well-diversified and is originated predominantly within the Company's Western Washington and Oregon markets.
Credit Quality: Non-performing assets remain minimal although increasing to $1.5 million, or 0.13% of total assets at March 31, 2024, compared to $664,000, or 0.06% at December 31, 2023, and $961,000, or 0.08% at March 31, 2023. The increase was primarily due to a single well secured farmland loan transferring to non-accrual status during the quarter.
Allowance for Credit Losses ("ACL") for loans was $8.6 million, or 1.24% of gross loans at March 31, 2024, and at December 31, 2023, compared to $8.2 million at March 31, 2023. The total provision for credit losses, which includes a provision for credit losses on loans as well as a provision for credit losses for unfunded loan commitments, was $33,000 in the first quarter of 2024, compared to $111,000 in the fourth quarter of 2023 and a provision of $157,000 for the first quarter of 2023. The provision during the current quarter primarily reflected net loan growth which was partially offset by an improved 12 month forecast for national unemployment used in the allowance forecast model. Minimal charge-offs during the quarter and ongoing strong loan quality metrics during the quarter in large part mitigated additional reserves associated with the loan growth. Net charge offs for the current quarter totaled $33,000, compared to net recoveries of $21,000 for the preceding quarter and net recoveries of $1,000 for the first quarter a year ago.
Total Deposits were $995.8 million at March 31, 2024, compared to $1.01 billion at December 31, 2023 and $1.11 billion at March 31, 2023. During the current quarter, the deposit mix continued to change with some customers transferring a portion of their excess deposit funds into higher yield certificate of deposits. The decline in deposits from a year ago was also primarily due to interest rate sensitive clients shifting a portion of their non-operating deposit balances to higher yielding investments.
Certificate of deposit balances increased $13.8 million from the linked quarter and $49.4 million from the same quarter a year ago and represent 12%, 10%, and 6%, of total deposits, at March 31, 2024, December 31, 2023, and March 31, 2023, respectively. Non-interest-bearing account balances decreased 1% to $404.5 million at March 31, 2024, compared to $409.3 million at December 31, 2023 and decreased 16% compared to $480.5 million at March 31, 2023. At 41%, non-interest bearing demand deposits continues to represent a high percentage of total deposits. Additionally, we continue to benefit from a strong core deposit base, with core deposits representing 88% of total deposits at quarter end.
Shareholder's Equity remained flat at $114.7 million at March 31, 2024, compared to December 31, 2023, and increased $5.8 million compared to $108.9 million at March 31, 2023. Net unrealized losses on available-for-sale securities increased during the quarter and was $21.5 million at March 31, 2024 compared to $20.8 million at December 31, 2023, and $20.5 million at March 31, 2023. This increase in net unrealized losses reflects the increases in longer-term market interest rates during the quarter. Also impacting shareholder's equity was the repurchase of $670,000 or 62,317 shares under our current stock repurchase program during the quarter and $1.07 million or 100,817 shares since the inception of the current program.
Book value per common share was $11.10 at March 31, 2024, compared to $11.04 at December 31, 2023, and $10.45 at March 31, 2023. Regulatory capital ratios of both the Company and the Bank continue to exceed the well-capitalized regulatory thresholds, with the company's leverage ratio at 11.6% and total risk-based capital ratio at 17.6% as of March 31, 2024.
Financial Performance Overview
(Unaudited)
For the Three Months Ended
Mar 31, 2024
Dec 31, 2023
Change
Mar 31, 2023
Change
Performance Ratios
Return on average assets, annualized
0.95%
1.02%
(0.07)
1.33%
(0.38)
Return on average equity, annualized
9.32%
10.88%
(1.56)
15.63%
(6.31)
Efficiency ratio (1)
74.21%
72.22%
1.99
63.91%
10.30
(1) Non-interest expense divided by net interest income plus noninterest income.
Balance Sheet Overview
(Unaudited)
Mar 31, 2024
Dec 31, 2023
$ Change
% Change
Mar 31, 2023
$ Change
% Change
Assets:
(Dollars in thousands, except per share data)
Cash on hand and in banks
$
15,597
$
16,716
$
(1,119)
-7%
$
16,593
$
(996)
-6%
Interest bearing deposits
75,705
91,355
(15,650)
-17%
235,958
(160,253)
-68%
Investment securities
288,439
293,579
(5,140)
-2%
285,925
2,514
1%
Loans held-for-sale
-
1,103
(1,103)
-100%
249
(249)
-100%
Loans, net of deferred fees
693,461
684,554
8,907
1%
644,901
48,560
8%
Allowance for loan losses
(8,580)
(8,530)
(50)
1%
(8,231)
(349)
4%
Net loans
684,881
676,024
8,857
1%
636,670
48,211
8%
Federal Home Loan Bank and Pacific Coast Bankers' Bank stock, at cost
1,689
1,783
(94)
-5%
2,567
(878)
-34%
Other assets
68,275
68,339
(64)
0%
65,572
2,703
4%
Total assets
$
1,134,586
$
1,148,899
$
(14,313)
-1%
$
1,243,534
$
(108,948)
-9%
Liabilities and Shareholders' Equity:
Total deposits
$
995,756
$
1,009,292
$
(13,536)
-1%
$
1,110,368
$
(114,612)
-10%
Borrowings
13,403
13,403
-
0%
13,403
-
0%
Accrued interest payable and other liabilities
10,702
11,513
(811)
-7%
10,848
(146)
-1%
Shareholders' equity
114,725
114,691
34
0%
108,915
5,810
5%
Total liabilities and shareholders' equity
$
1,134,586
$
1,148,899
$
(14,313)
-1%
$
1,243,534
$
(108,948)
-9%
Common Shares Outstanding
10,335,557
10,388,724
(53,167)
-1%
10,424,294
(88,737)
-1%
Book value per common share (1)
$
11.10
$
11.04
$
0.06
1%
$
10.45
$
0.65
6%
Tangible book value per common share (2)
$
9.80
$
9.75
$
0.05
1%
$
9.16
$
0.64
7%
(1) Book value per common share is calculated as the total common shareholders' equity divided by the period ending number of common stock shares outstanding.
(2) Tangible book value per common share is calculated as the total common shareholders' equity less total intangible assets and liabilities, divided by the period ending number of common stock shares outstanding.
Income Statement Overview
(Unaudited)
For the Three Months Ended,
Mar 31, 2024
Dec 31, 2023
$ Change
% Change
Mar 31, 2023
$ Change
% Change
(Dollars in thousands, except per share data)
Interest and dividend income
$
13,634
$
13,813
$
(179)
-1%
$
13,690
$
(56)
0%
Interest expense
2,233
2,161
72
3%
593
1,640
277%
Net interest income
11,401
11,652
(251)
-2%
13,097
(1,696)
-13%
Provision for credit losses
33
111
(78)
-70%
157
(124)
-79%
Noninterest income
1,444
1,528
(84)
-5%
1,287
157
12%
Noninterest expense
9,532
9,519
13
0%
9,187
345
4%
Income before income taxes
3,280
3,550
(270)
-8%
5,040
(1,760)
-35%
Income tax expense
630
608
22
4%
930
(300)
-32%
Net Income
$
2,650
$
2,942
$
(292)
-10%
$
4,110
$
(1,460)
-36%
Average common shares outstanding - basic
10,350,830
10,411,812
(60,982)
-1%
10,418,292
(67,462)
-1%
Average common shares outstanding - diluted
10,363,460
10,420,337
(56,877)
-1%
10,432,245
(68,785)
-1%
Income per common share
Basic
$
0.26
$
0.28
$
(0.02)
-7%
$
0.39
$
(0.13)
-33%
Diluted
$
0.26
$
0.28
$
(0.02)
-7%
$
0.39
$
(0.13)
-33%
Effective tax rate
19.2%
17.1%
2.1%
18.5%
0.7%
Noninterest Income
(Unaudited)
For the Three Months Ended,
Mar 31, 2024
Dec 31, 2023
$ Change
% Change
Mar 31, 2023
$ Change
% Change
(Dollars in thousands)
Service charges on deposits
$
475
$
478
$
(3)
-1%
$
473
$
2
0%
Gain on sale of loans, net
152
95
57
60%
111
41
37%
Gain on sale of securities available for sale, net
-
-
-
0%
(154)
154
0%
Earnings on bank owned life insurance
180
176
4
2%
164
16
10%
Other noninterest income
Fee income
626
764
(138)
-18%
705
(79)
-11%
Other
11
15
(4)
-27%
(12)
23
-192%
Total noninterest income
$
1,444
$
1,528
$
(84)
-5%
$
1,287
$
157
12%
Noninterest Expense
(Unaudited)
For the Three Months Ended,
Mar 31, 2024
Dec 31, 2023
$ Change
% Change
Mar 31, 2023
$ Change
% Change
(Dollars in thousands)
Salaries and employee benefits
$
5,994
$
5,787
$
207
4%
%
$
5,785
$
209
4%
Occupancy
641
679
(38)
-6
%
531
110
21%
Equipment
284
301
(17)
-6
%
287
(3)
-1%
Data processing
950
971
(21)
-2
%
951
(1)
0%
Professional services
210
238
(28)
-12
%
241
(31)
-13%
State and local taxes
150
187
(37)
-20
%
178
(28)
-16%
FDIC and State assessments
134
144
(10)
-7
%
154
(20)
-13%
Other noninterest expense:
Director fees
88
82