Apex Trader Funding - News
Fentura Financial, Inc. Announces First Quarter 2024 Earnings (Unaudited)
FENTON, Mich., April 26, 2024 (GLOBE NEWSWIRE) -- Fentura Financial, Inc. (OTCQX:FETM) announces quarterly net income results of $2,790 for the three months ended March 31, 2024.
Ronald L. Justice, President and CEO, stated, "I am pleased with the progress we continue to make navigating a difficult operating environment as a result of challenges created by a multi-decades high increase in short-term interest rates over the last twenty-four months and a historically long and deep inversion of the yield curve. While this has impacted the level of profitability we experienced prior to this period, we ended the first quarter with record total assets and shareholders' equity. I believe these positive trends demonstrate our long-standing commitment to provide our local communities with leading financial solutions, as well as our efforts to maintain excellent asset quality. In fact, our tangible book value per share increased 10.3% to a record of $29.38 per share at March 31, 2024, representing our continued success growing shareholder capital."
Mr. Justice continued, "We expect the economic and interest rate environment to remain challenging throughout 2024. We remain focused on strengthening our balance sheet by reducing our reliance of borrowed funds and increasing our cash and investment portfolio, while also benefiting from historically high asset quality. As a result of these efforts over the past twelve months, we reduced borrowings by $80.6 million, increased our cash and investment portfolio by $12.1 million, and we have experienced little to no net charge-offs over the last five consecutive quarters. In addition, I am encouraged by the progress we are making enhancing our loan-to-deposit ratio, which improved from 104.58% at December 31, 2023, to 100.54% at March 31, 2024. As you can see, our business model remains adaptable, resilient, and positioned to deliver solid financial results throughout various economic and interest rate cycles."
Following is a discussion of our financial performance as of, and for the three months ended March 31, 2024. At the end of this document is a list of abbreviations and acronyms.
Results of Operations (unaudited)The following table outlines our QTD results of operations and provides certain performance measures as of, and for the three months ended:
3/31/2024
12/31/2023
9/30/2023
6/30/2023
3/31/2023
INCOME STATEMENT DATA
Interest income
$
21,541
$
21,033
$
20,416
$
19,553
$
18,679
Interest expense
9,315
8,526
7,757
6,469
5,335
Net interest income
12,226
12,507
12,659
13,084
13,344
Credit loss expense (reversal)
(43
)
(190
)
(309
)
205
236
Noninterest income
2,355
2,145
2,338
2,460
2,328
Noninterest expenses
11,166
10,121
10,594
11,320
10,633
Federal income tax expense
668
937
937
793
959
Net income
$
2,790
$
3,784
$
3,775
$
3,226
$
3,844
PER SHARE
Earnings
$
0.63
$
0.85
$
0.85
$
0.73
$
0.87
Dividends
$
0.11
$
0.10
$
0.10
$
0.10
$
0.10
Tangible book value(1)
$
29.38
$
28.92
$
27.64
$
27.16
$
26.64
Quoted market value
High
$
27.20
$
27.20
$
23.74
$
21.21
$
24.10
Low
$
24.00
$
22.26
$
19.10
$
18.70
$
21.10
Close(1)
$
24.40
$
27.20
$
23.74
$
19.35
$
21.31
PERFORMANCE RATIOS
Return on average assets
0.63
%
0.86
%
0.86
%
0.76
%
0.92
%
Return on average shareholders' equity
7.98
%
11.11
%
11.27
%
9.89
%
12.32
%
Return on average tangible shareholders' equity
8.55
%
11.94
%
12.14
%
10.67
%
13.34
%
Efficiency ratio
76.58
%
69.08
%
70.64
%
72.83
%
67.85
%
Yield on average earning assets (FTE)
5.15
%
5.06
%
4.92
%
4.85
%
4.75
%
Rate on interest bearing liabilities
3.11
%
2.90
%
2.66
%
2.35
%
2.02
%
Net interest margin to average earning assets (FTE)
2.92
%
3.01
%
3.05
%
3.25
%
3.40
%
BALANCE SHEET DATA(1)
Total investment securities
$
103,210
$
107,615
$
109,543
$
117,563
$
122,995
Gross loans
$
1,461,465
$
1,473,471
$
1,483,720
$
1,472,288
$
1,457,173
Allowance for credit losses
$
15,300
$
15,400
$
15,400
$
15,400
$
15,220
Total assets
$
1,764,629
$
1,738,952
$
1,744,939
$
1,718,819
$
1,749,073
Total deposits
$
1,438,408
$
1,394,182
$
1,401,797
$
1,380,192
$
1,353,918
Borrowed funds
$
178,500
$
198,500
$
201,050
$
200,550
$
259,050
Total shareholders' equity
$
141,074
$
138,702
$
132,902
$
130,690
$
128,247
Net loans to total deposits
100.54
%
104.58
%
104.75
%
105.56
%
106.50
%
Common shares outstanding
4,484,447
4,470,871
4,466,221
4,460,053
4,453,951
QTD BALANCE SHEET AVERAGES
Total assets
$
1,771,614
$
1,740,526
$
1,739,510
$
1,706,147
$
1,687,175
Earning assets
$
1,683,708
$
1,649,091
$
1,646,848
$
1,617,593
$
1,595,605
Interest bearing liabilities
$
1,205,162
$
1,165,064
$
1,156,835
$
1,105,807
$
1,072,417
Total shareholders' equity
$
140,574
$
135,157
$
132,860
$
130,860
$
126,495
Total tangible shareholders' equity
$
131,204
$
125,723
$
123,349
$
121,274
$
116,834
Earned common shares outstanding
4,449,376
4,443,463
4,437,415
4,427,890
4,421,584
Unvested stock grants
31,821
26,018
26,668
29,916
29,007
Total common shares outstanding
4,481,197
4,469,481
4,464,083
4,457,806
4,450,591
ASSET QUALITY
Nonperforming loans to gross loans(1)
0.39
%
0.38
%
0.24
%
0.16
%
0.19
%
Nonperforming assets to total assets(1)
0.34
%
0.35
%
0.23
%
0.16
%
0.17
%
Allowance for credit losses to gross loans(1)
1.05
%
1.05
%
1.04
%
1.05
%
1.04
%
Net charge-offs (recoveries) to QTD average gross loans
—
%
(0.01
)%
(0.03
)%
—
%
—
%
Credit loss expense (reversal) to QTD average gross loans
—
%
(0.01
)%
(0.02
)%
0.01
%
0.02
%
CAPITAL RATIOS(1)
Total capital to risk weighted assets
12.27
%
11.91
%
11.59
%
11.31
%
11.08
%
Tier 1 capital to risk weighted assets
11.17
%
10.82
%
10.51
%
10.23
%
10.02
%
CET1 capital to risk weighted assets
10.17
%
9.83
%
9.53
%
9.25
%
9.04
%
Tier 1 leverage ratio
8.78
%
8.77
%
8.58
%
8.55
%
8.47
%
(1)At end of period
The following table outlines our YTD results of operations and provides certain performance measures as of, and for the three months ended (unaudited):
3/31/2024
3/31/2023
3/31/2022
3/31/2021
3/31/2020
INCOME STATEMENT DATA
Interest income
$
21,541
$
18,679
$
12,301
$
11,919
$
11,070
Interest expense
9,315
5,335
599
676
2,145
Net interest income
12,226
13,344
11,702
11,243
8,925
Credit loss expense (reversal)
(43
)
236
502
212
1,542
Noninterest income
2,355
2,328
2,808
3,906
4,575
Noninterest expenses
11,166
10,633
10,167
9,083
7,748
Federal income tax expense
668
959
757
1,198
858
Net income
$
2,790
$
3,844
$
3,084
$
4,656
$
3,352
PER SHARE
Earnings
$
0.63
$
0.87
$
0.69
$
1.00
$
0.72
Dividends
$
0.11
$
0.10
$
0.09
$
0.08
$
0.08
Tangible book value(1)
$
29.38
$
26.64
$
24.97
$
24.75
$
21.56
Quoted market value
High
$
27.20
$
24.10
$
29.25
$
24.75
$
26.00
Low
$
24.00
$
21.10
$
27.10
$
21.90
$
12.55
Close(1)
$
24.40
$
21.31
$
27.90
$
23.30
$
15.50
PERFORMANCE RATIOS
Return on average assets
0.63
%
0.92
%
0.86
%
1.50
%
1.28
%
Return on average shareholders' equity
7.98
%
12.32
%
10.53
%
15.86
%
13.01
%
Return on average tangible shareholders' equity
8.55
%
13.34
%
11.49
%
16.38
%
13.54
%
Efficiency ratio
76.58
%
67.85
%
70.07
%
59.96
%
57.39
%
Yield on average earning assets (FTE)
5.15
%
4.75
%
3.70
%
4.01
%
4.47
%
Rate on interest bearing liabilities
3.11
%
2.02
%
0.29
%
0.37
%
1.28
%
Net interest margin to average earning assets (FTE)
2.92
%
3.40
%
3.52
%
3.79
%
3.61
%
BALANCE SHEET DATA(1)
Total investment securities
$
103,210
$
122,995
$
151,579
$
89,772
$
76,312
Gross loans
$
1,461,465
$
1,457,173
$
1,139,351
$
1,028,117
$
865,577
Allowance for credit losses
$
15,300
$
15,220
$
11,000
$
11,100
$
7,250
Total assets
$
1,764,629
$
1,749,073
$
1,435,485
$
1,303,175
$
1,071,181
Total deposits
$
1,438,408
$
1,353,918
$
1,252,892
$
1,122,508
$
883,837
Borrowed funds
$
178,500
$
259,050
$
52,000
$
49,000
$
71,500
Total shareholders' equity
$
141,074
$
128,247
$
121,346
$
119,360
$
104,829
Net loans to total deposits
100.54
%
106.50
%
90.06
%
90.60
%
97.11
%
Common shares outstanding
4,484,447
4,453,951
4,459,544
4,673,914
4,675,499
YTD BALANCE SHEET AVERAGES
Total assets
$
1,771,614
$
1,687,175
$
1,448,545
$
1,259,119
$
1,049,245
Earning assets
$
1,683,708
$
1,595,605
$
1,348,647
$
1,206,411
$
997,089
Interest bearing liabilities
$
1,205,162
$
1,072,417
$
831,200
$
735,159
$
672,564
Total shareholders' equity
$
140,574
$
126,495
$
118,759
$
119,034
$
103,646
Total tangible shareholders' equity
$
131,204
$
116,834
$
108,862
$
115,298
$
99,558
Earned common shares outstanding
4,449,376
4,421,584
4,451,607
4,664,893
4,659,279
Unvested stock grants
31,821
29,007
27,466
21,922
13,481
Total common shares outstanding
4,481,197
4,450,591
4,479,073
4,686,815
4,672,760
ASSET QUALITY
Nonperforming loans to gross loans(1)
0.39
%
0.19
%
0.20
%
0.79
%
0.10
%
Nonperforming assets to total assets(1)
0.34
%
0.17
%
0.19
%
0.62
%
0.12
%
Allowance for credit losses to gross loans(1)
1.05
%
1.04
%
0.97
%
1.08
%
0.84
%
Net charge-offs (recoveries) to YTD average gross loans
—
%
—
%
—
%
—
%
0.01
%
Credit loss expense (reversal) to YTD average gross loans
—
%
0.02
%
0.05
%
0.02
%
0.18
%
CAPITAL RATIOS(1)
Total capital to risk weighted assets
12.27
%
11.08
%
12.07
%
15.02
%
14.44
%
Tier 1 capital to risk weighted assets
11.17
%
10.02
%
11.13
%
13.84
%
13.58
%
CET1 capital to risk weighted assets
10.17
%
9.04
%
9.94
%
12.34
%
11.92
%
Tier 1 leverage ratio
8.78
%
8.47
%
9.07
%
10.31
%
10.97
%
(1)At end of period
Income Statement Breakdown and Analysis
Quarter to Date
3/31/2024
12/31/2023
9/30/2023
6/30/2023
3/31/2023
Net income
$
2,790
$
3,784
$
3,775
$
3,226
$
3,844
Acquisition related items (net of tax)
Amortization of core deposit intangibles
36
60
60
60
60
Total acquisition related items (net of tax)
36
60
60
60
60
Other nonrecurring items (net of tax)
Proxy contest related expenses
—
—
—
413
—
Prepayment penalties collected
(58
)
(85
)
(29
)
(95
)
(9
)
Total other nonrecurring items (net of tax)
(58
)
(85
)
(29
)
318
(9
)
Adjusted net income from operations
$
2,768
$
3,759
$
3,806
$
3,604
$
3,895
Net interest income
$
12,226
$
12,507
$
12,659
$
13,084
$
13,344
Prepayment penalties collected
(73
)
(107
)
(37
)
(120
)
(12
)
Adjusted net interest income
$
12,153
$
12,400
$
12,622
$
12,964
$
13,332
PERFORMANCE RATIOS
Based on adjusted net income from operations
Earnings per share
$
0.62
$
0.85
$
0.86
$
0.81
$
0.88
Return on average assets
0.63
%
0.86
%
0.87
%
0.85
%
0.94
%
Return on average shareholders' equity
7.92
%
11.03
%
11.37
%
11.05
%
12.49
%
Return on average tangible shareholders' equity
8.49
%
11.86
%
12.24
%
11.92
%
13.52
%
Efficiency ratio
76.65
%
69.06
%
70.31
%
69.51
%
67.41
%
Based on adjusted net interest income
Yield on average earning assets (FTE)
5.13
%
5.03
%
4.91
%
4.82
%
4.75
%
Rate on interest bearing liabilities
3.11
%
2.90
%
2.66
%
2.35
%
2.02
%
Net interest margin to average earning assets (FTE)
2.90
%
2.98
%
3.04
%
3.22
%
3.40
%
Year to Date March 31
Variance
2024
2023
Amount
%
Net income
$
2,790
$
3,844
$
(1,054
)
(27.42
)%
Acquisition related items (net of tax)
Amortization of core deposit intangibles
36
60
(24
)
(40.00
)%
Total acquisition related items (net of tax)
36
60
(24
)
(40.00
)%
Other nonrecurring items (net of tax)
Proxy contest related expenses
—
—
—
N/M
Prepayment penalties collected
(58
)
(9
)
(49
)
544.44
%
Total other nonrecurring items (net of tax)
(58
)
(9
)
(49
)
544.44
%
Adjusted net income from operations
$
2,768
$
3,895
$
(1,127
)
(28.93
)%
Net interest income
$
12,226
$
13,344
$
(1,118
)
(8.38
)%
Prepayment penalties collected
(73
)
(12
)
(61
)
508.33
%
Adjusted net interest income
$
12,153
$
13,332
$
(1,179
)
(8.84
)%
PERFORMANCE RATIOS
Based on adjusted net income from operations
Earnings per share
$
0.62
$
0.88
$
(0.26
)
(29.55
)%
Return on average assets
0.63
%
0.94
%
(0.31
)%
Return on average shareholders' equity
7.92
%
12.49
%
(4.57
)%
Return on average tangible shareholders' equity
8.49
%
13.52
%
(5.03
)%
Efficiency ratio
76.65
%
67.41
%
9.24
%
Based on adjusted net interest income
Yield on average earning assets (FTE)
5.13
%
4.75
%
0.38
%
Rate on interest bearing liabilities
3.11
%
2.02
%
1.09
%
Net interest margin to average earning assets (FTE)
2.90
%
3.40
%
(0.50
)%
Average Balances, Interest Rate, and Net Interest Income
The following tables present the daily average amount outstanding for each major category of interest earning assets, nonearning assets, interest bearing liabilities, and noninterest bearing liabilities. These tables also present an analysis of interest income and interest expense for the periods indicated. All interest income is reported on a FTE basis using a federal income tax rate of 21%. Loans in nonaccrual status, for the purpose of the following computations, are included in the average loan balances.
Net interest income is the amount by which interest income on earning assets exceeds the interest expenses on interest bearing liabilities. Net interest income, which includes loan fees, is influenced by changes in the balance and mix of assets and liabilities and market interest rates. We exert some control over these factors; however, FRB monetary policy and competition have a significant impact. For analytical purposes, net interest income is adjusted to a FTE basis by adding the income tax savings from interest on tax exempt loans, and nontaxable investment securities, thus making period-to-period comparisons more meaningful.
Three Months Ended
March 31, 2024
December 31, 2023
March 31, 2023
Average Balance
Tax Equivalent Interest
Average Yield / Rate
Average Balance
Tax Equivalent Interest
Average Yield / Rate
Average Balance
Tax Equivalent Interest
Average Yield / Rate
Interest earning assets
Total loans
$
1,471,130
$
19,609
5.36
%
$
1,477,899
$
19,633
5.27
%
$
1,447,375
$
17,854
5.00
%
Taxable investment securities
94,199
359
1.53
%
95,263
374
1.56
%
109,671
435
1.61
%
Nontaxable investment securities
11,963
67
2.25
%
12,166
68
2.22
%
14,287
81
2.30
%
Interest earning cash and cash equivalents
97,237
1,319
5.46
%
54,584
760
5.52
%
14,035
153
4.42
%
Federal Home Loan Bank stock
9,179
201
8.81
%
9,179
212
9.16
%
10,237
173
6.85
%
Total earning assets
1,683,708
21,555
5.15
%
1,649,091
21,047
5.06
%
1,595,605
18,696
4.75
%
Nonearning assets
Allowance for credit losses
(15,400
)
(15,444
)
(15,145
)
Premises and equipment, net
14,392
14,875
15,453
Accrued income and other assets
88,914
92,004
91,262
Total assets
$
1,771,614
$
1,740,526
$
1,687,175
Interest bearing liabilities
Interest bearing demand deposits
$
421,597
$
3,559
3.40
%
$
413,681
$
3,540
3.40
%
$
359,223
$
2,078
2.35
%
Savings deposits
272,296
413
0.61
%
279,197
421
0.60
%
341,154
473
0.56
%
Time deposits
326,747
3,644
4.49
%
271,375
2,709
3.96
%
166,518
1,012
2.46
%
Borrowed funds
184,522
1,699
3.70
%
200,811
1,856
3.67
%
205,522
1,772
3.50
%
Total interest bearing liabilities
1,205,162
9,315
3.11
%
1,165,064
8,526
2.90
%
1,072,417
5,335
2.02
%
Noninterest bearing liabilities
Noninterest bearing deposits
417,089
424,859
474,686
Accrued interest and other liabilities
8,789
15,446
13,577
Shareholders' equity
140,574
135,157
126,495
Total liabilities and shareholders' equity
$
1,771,614
$
1,740,526
$
1,687,175
Net interest income (FTE)
$
12,240
$
12,521
$
13,361
Net interest margin to earning assets (FTE)
2.92
%
3.01
%
3.40
%
Volume and Rate Variance Analysis
The following table sets forth the effect of volume and rate changes on interest income and expense for the periods indicated. For the purpose of this table, changes in interest due to volume and rate were determined as follows:
Volume – change in volume multiplied by the previous period's rate.Rate – change in the FTE rate multiplied by the previous period's volume.
The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Three Months Ended
Three Months Ended
March 31, 2024
March 31, 2024
Compared To
Compared To
December 31, 2023
March 31, 2023
Increase (Decrease) Due to
Increase (Decrease) Due to
Volume
Rate
Net
Volume
Rate
Net
Changes in interest income
Total loans
$
(568
)
$
544
$
(24
)
$
326
$
1,429
$
1,755
Taxable investment securities
(6
)
(9
)
(15
)
(56
)
(20
)
(76
)
Nontaxable investment securities
(5
)
4
(1
)
(12
)
(2
)
(14
)
Interest earning cash and cash equivalents
616
(57
)
559
1,121
45
1,166
Federal Home Loan Bank stock
—
(11
)
(11
)
(99
)
127
28
Total changes in interest income
37
471
508
1,280
1,579
2,859
Changes in interest expense
Interest bearing demand deposits
19
—