Apex Trader Funding - News
CLEARVIEW RESOURCES LTD. REPORTS 2023 YEAR END RESULTS
CALGARY, AB, April 25, 2024 /CNW/ - Clearview Resources Ltd. ("Clearview" or the "Company") is pleased to announce its reserves report and financial and operational results for the year ended December 31, 2023.
2023 HIGHLIGHTS
Disposed of two non-core non-operated assets in 2023 for gross proceeds of $2.1 million at $20,000 per flowing barrel of oil equivalent per day ("boe/d") reducing corporate asset retirement obligations by $2.4 million;
Paid a $1.5 million return of capital distribution (approx. $0.1279 per common share), to Clearview's shareholders with a record date of September 23, 2023;
Reconfirmed the Company's credit facility with its lender at $10.0 million with the next scheduled review set for June 30, 2024;
Achieved a proved developed producing finding and development cost of $11.82/boe in 2023 and $5.39/boe over the last 3 years; and
Generated $0.3 million in carbon credits, more than offsetting the Company's carbon tax obligations.
FINANCIAL and OPERATIONAL RESULTS
Production for the year ended December 31, 2023 was down 16% to average 1,671 boe/d versus the comparative year of 2022 at 1,981 boe/d. The decrease was primarily due to the disposition of 108 boe/d in the first quarter of 2023 and natural declines of approximately 12% being partially offset by the successful drilling of one gross (0.67 net) light oil Cardium well in Wilson Creek in the third quarter of 2023. Natural gas liquids production decreased 15% compared to the prior year and consistent with an 18% decrease in natural gas production.
Adjusted funds flow(1) for the year ended December 31, 2023 was $3.7 million (approx. $0.32 per share(3)), a decrease of 61% compared to 2022, primarily due to lower realized sales prices for all of the Company's production and lower production volumes, resulting in a decrease in revenue of $16.4 million. The decrease in revenue for 2023 was offset by lower royalties due to the sliding scale nature of Crown royalties, lower operating costs due to dispositions undertaken in 2022 and in the first quarter of 2023 as well as reduced spending on workovers and spending efficiencies on repairs and maintenance. Capital expenditures(2) for 2023 were $5.3 million, which included the drilling of a light oil well for $3.9 million. Clearview incurred decommissioning expenditures of $0.8 million during 2023.
Upon approval from the Company's shareholders in September 2023, the Company funded a distribution to Clearview's shareholders in the form of a return of capital of $0.1279 per common share in December 2023.
Clearview had net debt(1) outstanding of $3.7 million at December 31, 2023, which included bank debt of $1.7 million, a working capital deficit of $0.8 million and the Company's convertible debentures of $1.2 million.
Notes
(1)
"Adjusted funds flow" and "net debt" are capital management measures that do not have any standardized meaning as prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculations of similar measures of other entities. See "Non-IFRS Measures" contained within this press release.
(2)
Non-IFRS measure or ratio that does not have any standardized meaning as prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculations of similar measures or ratios of other entities. See "Non-IFRS Measures" contained within this press release.
(3)
Supplementary financial measure that does not have any standardized meaning as prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculations of similar measures of other entities. See "Non-IFRS Measures" contained within this press release.
FINANCIAL and OPERATING HIGHLIGHTS
Financial
Three months ended
Year ended
($ thousands except per
share amounts)
Dec. 31
2023
Dec. 31
2022
% Change
Dec. 31
2023
Dec. 31
2022
% Change
Oil and natural gas sales
6,931
8,572
(19)
24,824
41,176
(40)
Adjusted funds flow (1)
220
2,044
(89)
3,736
9,681
(61)
Per share – basic (2)
0.02
0.18
(89)
0.32
0.83
(61)
Per share – diluted (2)
0.02
0.18
(89)
0.32
0.83
(61)
Cash provided by operating activities
150
1,667
(91)
2,327
8,530
(73)
Per share – basic
0.01
0.14
(93)
0.20
0.73
(73)
Per share - diluted
0.01
0.14
(93)
0.20
0.73
(73)
Net earnings (loss)
(1,486)
(6,406)
(77)
(4,011)
(2,549)
57
Per share – basic
(0.13)
(0.55)
(74)
(0.34)
(0.22)
70
Per share - diluted
(0.13)
(0.55)
(74)
(0.34)
(0.22)
70
Net debt (1)
3,724
539
591
Average shares outstanding
11,731
11,679
-
11,720
11,674
-
(1)
Capital management measure that does not have any standardized meaning as prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculations of similar measures of other entities. See "Non-IFRS Measures" contained within this press release.
(2)
Supplementary financial measure that does not have any standardized meaning as prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculations of similar measures of other entities. See "Non-IFRS Measures" contained within this press release.
Production
Three months ended
Year ended
Dec. 31
2023
Dec. 31
2022
% Change
Dec. 31
2023
Dec. 31
2022
% Change
Oil – bbl/d
458
393
17
381
427
(11)
Natural gas liquids – bbl/d
459
402
14
402
472
(15)
Total liquids – bbl/d
917
795
15
783
899
(13)
Natural gas – mcf/d
5,534
6,125
(10)
5,327
6,492
(18)
Total – boe/d
1,839
1,816
1
1,671
1,981
(16)
Realized sales prices (1)
Three months ended
Year ended
Dec. 31
2023
Dec. 31
2022
% Change
Dec. 31
2023
Dec. 31
2022
% Change
Oil – $/bbl
97.04
101.75
(5)
97.16
113.47
(14)
NGLs – $/bbl
38.60
53.22
(27)
41.65
59.81
(30)
Natural gas – $/mcf
2.39
5.19
(54)
2.67
5.56
(52)
Total – $/boe
40.97
51.30
(20)
40.70
56.95
(29)
(1)
Supplementary financial measure that does not have any standardized meaning as prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculations of similar measures of other entities. See "Non-IFRS Measures" contained within this press release.
Netback analysis (1)
Three months ended
Year ended
Barrel of oil equivalent ($/boe)
Dec. 31
2023
Dec. 31
2022
% Positive (Negative)
Dec. 31
2023
Dec. 31
2022
% Positive (Negative)
Realized sales price
40.97
51.30
(20)
40.70
56.95
(29)
Royalties
(6.08)
(7.70)
21
(5.24)
(9.80)
47
Processing income
0.52
0.72
(28)
0.44
0.71
(38)
Transportation
(2.17)
(1.97)
(10)
(2.13)
(1.74)
(22)
Operating
(19.03)
(25.03)
24
(20.13)
(21.19)
5
Operating netback (2)
14.21
17.32
(18)
13.64
24.93
(45)
Realized gain (loss) – financial instruments
1.02
(0.22)
564
0.22
(6.96)
103
General and administrative
(4.20)
(3.94)
(7)
(4.58)
(3.72)
(23)
Other (costs) income
(9.35)
-
(100)
(2.59)
-
(100)
Transaction costs
-
(0.49)
100
(0.04)
(0.11)
64
Cash finance costs (2)
(0.38)
(0.43)
12
(0.53)
(0.77)
31
Corporate netback (2)
1.30
12.24
(89)
6.12
13.37
(54)
(1)
% Positive (Negative) is expressed as being positive (better performance in the category) or negative (reduced performance in the category) in relation to operating netback, corporate netback and net earnings.
(2)
Non-IFRS measure or ratio that does not have any standardized meaning as prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculations of similar measures or ratios of other entities. See "Non-IFRS Measures" contained within this press release.
YEAR END 2023 RESERVE INFORMATION
McDaniel & Associates Consultants Ltd. ("McDaniel"), the Company's independent petroleum engineering firm, has evaluated 100% of Clearview's crude oil, natural gas and natural gas liquids reserves (all located in Canada) as at December 31, 2023 and prepared a reserves report dated March 21, 2024 (the "McDaniel Report") in accordance with National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities ("NI 51-101") and the Canadian Oil and Gas Evaluation Handbook ("COGEH"). Consistent with the prior year's reserve report, the Company used a three consultant (McDaniel, GLJ Petroleum Consultants Ltd. and Sproule) average commodity price forecast dated January 1, 2024 ("Price Forecast") in the evaluation. Full reserves data disclosure as required under NI 51-101 will be included in Clearview's Annual Information Form to be filed on SEDAR+ by April 29, 2024.
RESERVES
The following table is a breakdown of the Company's reserves information, estimated using the Price Forecast and forecast costs, as detailed in the McDaniel Report at December 31, 2023.
Reserves
Light & MediumCrude Oil
ConventionalNatural Gas(3)
Natural GasLiquids(4)
Total OilEquivalent(5)
Reserves Category
Gross(1) (Mbbl)
Net(2)(Mbbl)
Gross(1) (MMcf)
Net(2)(MMcf)
Gross(1) (Mbbl)
Net(2)(Mbbl)
Gross(1) (Mboe)
Net(2)(Mboe)
Proved
Developed Producing
1,005
875
13,434
12,120
984
805
4,229
3,700
Non-Producing
52
45
576
514
36
29
183
159
Undeveloped
2,164
1,836
13,357
11,994
729
604
5,120
4,439
Total Proved
3,221
2,756
27,367
24,628
1,749
1,438
9,532
8,298
Probable
1,606
1,245
22,749
20,190
1,705
1,407
7,102
6,016
Total Proved + Probable
4,827
4,000
50,116
44,818
3,454
2,845
16,633
14,314
(1)
Gross reserves are defined as the working interest share of reserves prior to the deduction of interests owned by others (burdens). Royalty interest reserves are not included in Gross reserves.
(2)
Net reserves are defined as the working, net carried, and royalty interest reserves after deduction of all applicable burdens/royalties.
(3)
Includes solution gas.
(4)
Includes ethane, propane, butane, pentane, and condensate.
(5)
Oil equivalent ("boe") amounts have been calculated using a conversion rate of six thousand cubic feet of natural gas to one barrel of oil (6:1).
NET PRESENT VALUE OF FUTURE NET REVENUE
The estimated future net revenues associated with Clearview's reserves at December 31, 2023, based on the Price Forecast, are summarized in the following table.