Apex Trader Funding - News
Veris Residential, Inc. Reports First Quarter 2024 Results
JERSEY CITY, N.J., April 24, 2024 /PRNewswire/ -- Veris Residential, Inc. (NYSE:VRE) (the "Company"), a forward-thinking, environmentally and socially conscious multifamily REIT, today reported results for the first quarter 2024.
Three Months Ended,
March 31, 2024
December 31, 2023
Net Income (Loss) per Diluted Share
$(0.04)
$(0.06)
Core FFO per Diluted Share
$0.14
$0.12
Core AFFO per Diluted Share
$0.18
$0.14
Dividend per Diluted Share
$0.0525
$0.0525
CAPITAL ALLOCATION AND BALANCE SHEET
Sold $179 million of non-strategic assets, including the last office asset; two land parcels are currently under binding contract for $28 million.
Secured a new $500 million three-plus-one-year term revolving credit facility and term loan package.
Combination of proceeds from closed asset sales and new facilities to address all consolidated debt maturities through the end of 2025.
Raising 2024 guidance, reflecting positive earnings impact anticipated from new, alternative financing strategy and anticipated debt reduction.
OPERATIONAL PERFORMANCE
Same Store multifamily Blended Net Rental Growth Rate of 4.6%.
Same Store NOI growth of over 14% YOY and 4% sequentially.
Earned highest Online Reputation Assessment (ORA®) Score of REITs in the United States.
Achieved highest ISS ESG Corporate Score of real estate companies in the United States.
Mahbod Nia, Chief Executive Officer, commented: "We had a positive start to the year, implementing and advancing a number of value-enhancing operational, capital recycling and balance-sheet-related initiatives, while continuing to deliver strong financial results.
"Despite the challenging credit environment, we were able to secure a $500 million credit facility and term loan from a broad range of lenders, providing us with substantial liquidity, financial flexibility and potential for enhanced earnings, as reflected in our raised guidance. We also unlocked another $145 million of idle equity from non-strategic asset sales while continuing to generate solid operational performance, as evidenced by our Same Store year-over-year NOI growth of 14%. Looking ahead, we are well positioned to execute on our multi-pronged optimization strategy as we seek to continue creating value for our shareholders."
March 31, 2024
March 31, 2023
Same Store Units
7,622
7,622
Same Store Occupancy
94.1 %
95.9 %
Same Store Blended Rental Growth Rate
4.6 %
10.2 %
Average Rent per Home
$3,899
$3,622
SAME STORE PORTFOLIO PERFORMANCE
Haus25 and The James were added to the Same Store pool in 2024. These properties contributed nearly $8.7 million to NOI in the first quarter.
The following table presents a more detailed breakout of Same Store performance:
Three Months Ended March 31,
2024
2023
%
Total Property Revenue
$74,092
$68,063
8.9 %
Controllable Expenses
12,622
12,517
0.8 %
Non-Controllable Expenses
12,083
12,318
(1.9) %
Total Property Expenses
24,705
24,835
(0.5) %
Same Store NOI
$49,387
$43,228
14.2 %
TRANSACTION ACTIVITY
As previously announced, the Company closed on the sales of 2 Campus and The Metropolitan Lofts joint venture for a combined gross price of $40 million, releasing approximately $16 million in net proceeds.
The last office asset in the portfolio, Harborside 5, sold for $85 million, releasing approximately $81 million in net proceeds.
Subsequent to quarter end, 107 Morgan land parcel sold for $54 million, releasing approximately $48 million in net proceeds. An additional $28 million across two land parcels are under binding contract with an expected close in the first half of 2024.
FINANCE AND LIQUIDITY
Virtually all (99.9%) of the Company`s debt is hedged or fixed. The Company`s total debt portfolio has a weighted average rate of 4.4% and weighted average maturity of 3.5 years.
Three Months Ended,
Balance Sheet Metric
March 31, 2024
December 31, 2023
Weighted Average Interest Rate
4.4 %
4.5 %
Weighted Average Years to Maturity
3.5
3.7
Interest Coverage Ratio
1.5x
1.5x
Net Debt
1,714,800
1,799,318
TTM EBITDA
142,543
151,201
TTM Net Debt to EBITDA
12.0x
11.9x
On April 22, 2024, the Company successfully replaced its existing revolving credit facility and term loan package with a new $500 million secured facility package, comprising a $200 million delayed-draw term loan and $300 million revolving credit facility. Both the revolving credit facility and term loan have a three-year term and a one-year extension option. The facility package also has sustainability linked KPIs and includes a $200 million accordion feature.
Proceeds from the facilities will be used to repay existing loans over time as well as for general corporate purposes. No funds were drawn at closing. The Company expects to utilize interest rate caps to partially hedge future drawn funds.
DIVIDEND
The Company paid a dividend of $0.0525 per share on April 16, 2024.
ESG
In the first quarter, Veris Residential earned the highest ISS ESG Corporate Score of all real estate companies in the United States, surpassing all but three real estate companies globally. The Company was also named a Gold Green Lease Leader by the US Department of Energy and secured three awards from the International WELL Building Institute: the WELL Concept Leader Award, Equity Leadership Award, and Commitment and Engagement Award.
GUIDANCE
As a result of the anticipated earnings impact of the Company`s new credit facilities and associated debt reduction, the Company is raising its Core FFO per Share guidance in accordance with the following table:
2024 Guidance Ranges
Low
High
Same Store Revenue Growth
4.0 %
—
5.0 %
Same Store Expense Growth
5.0 %
—
6.0 %
Same Store NOI Growth
2.5 %
—
5.0 %
Core FFO per Share Guidance
Low
High
Net Loss per Share
$(0.38)
—
$(0.34)
Add back: Depreciation per Share
$0.88
—
$0.88
Core FFO per Share
$0.50
—
$0.54
CONFERENCE CALL/SUPPLEMENTAL INFORMATION
An earnings conference call with management is scheduled for Thursday, April 25, 2024, at 8:30 a.m. Eastern Time and will be broadcast live via the Internet at: http://investors.verisresidential.com/.
The live conference call is also accessible by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international) and requesting the Veris Residential first quarter 2024 earnings conference call.
The conference call will be rebroadcast on Veris Residential, Inc.'s website at:http://investors.verisresidential.com/ beginning at 8:30 a.m. Eastern Time on Thursday, April 25, 2024.
A replay of the call will also be accessible Friday, April 26, 2024, through Sunday, May 26, 2024, by calling (844) 512-2921 (domestic) or (412) 317-6671 (international) and using the passcode, 137343562.
Copies of Veris Residential, Inc.'s first quarter 2024 Form 10-Q and first quarter 2024 Supplemental Operating and Financial Data are available on Veris Residential, Inc.'s website: Financial Results
In addition, once filed, these items will be available upon request from:Veris Residential, Inc. Investor Relations DepartmentHarborside 3, 210 Hudson St., Ste. 400, Jersey City, New Jersey 07311
ABOUT THE COMPANY
Veris Residential, Inc. is a forward-thinking, environmentally and socially conscious real estate investment trust (REIT) that primarily owns, operates, acquires and develops holistically inspired, Class A multifamily properties that meet the sustainability-conscious lifestyle needs of today's residents while seeking to positively impact the communities it serves and the planet at large. The company is guided by an experienced management team and Board of Directors and is underpinned by leading corporate governance principle; a best-in-class and sustainable approach to operations; and an inclusive culture based on equality and meritocratic empowerment.
For additional information on Veris Residential, Inc. and our properties available for lease, please visit http://www.verisresidential.com/.
The information in this press release must be read in conjunction with, and is modified in its entirety by, the Quarterly Report on Form 10-Q (the "10-Q") filed by the Company for the same period with the Securities and Exchange Commission (the "SEC") and all of the Company's other public filings with the SEC (the "Public Filings"). In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the 10-Q, the footnotes thereto and the limitations set forth therein. Investors may not rely on the press release without reference to the 10-Q and the Public Filings.
We consider portions of this information, including the documents incorporated by reference, to be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of such act. Such forward-looking statements relate to, without limitation, our future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as "may," "will," "plan," "potential," "projected," "should," "expect," "anticipate," "estimate," "target," "continue" or comparable terminology. Forward-looking statements are inherently subject to certain risks, trends and uncertainties, many of which we cannot predict with accuracy and some of which we might not even anticipate. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, we can give no assurance that such expectations will be achieved. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements and are advised to consider the factors listed above together with the additional factors under the heading "Disclosure Regarding Forward-Looking Statements" and "Risk Factors" in the Company's Annual Report on Form 10-K, as may be supplemented or amended by the Company's Quarterly Reports on Form 10-Q, which are incorporated herein by reference. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events, new information or otherwise, except as required under applicable law.
Investors
Media
Anna Malhari
Amanda Shpiner/Grace Cartwright
Chief Operating Officer
Gasthalter & Co.
Additional details in Company Information.
Consolidated Balance Sheet
(in thousands) (unaudited)
March 31, 2024
December 31, 2023
ASSETS
Rental property
Land and leasehold interests
$463,826
$474,499
Buildings and improvements
2,633,849
2,782,468
Tenant improvements
8,391
30,908
Furniture, fixtures and equipment
105,668
103,613
3,211,734
3,391,488
Less – accumulated depreciation and amortization
(372,241)
(443,781)
2,839,493
2,947,707
Real estate held for sale, net
66,975
58,608
Net investment in rental property
2,906,468
3,006,315
Cash and cash equivalents
112,701
28,007
Restricted cash
25,649
26,572
Investments in unconsolidated joint ventures
118,830
117,954
Unbilled rents receivable, net
1,542
5,500
Deferred charges and other assets, net
45,999
53,956
Accounts receivable
1,671
2,742
Total Assets
$3,212,860
$3,241,046
LIABILITIES & EQUITY
Mortgages, loans payable and other obligations, net
1,853,149
1,853,897
Dividends and distributions payable
5,642
5,540
Accounts payable, accrued expenses and other liabilities
53,839
55,492
Rents received in advance and security deposits
12,234
14,985
Accrued interest payable
6,486
6,580
Total Liabilities
1,931,350
1,936,494
Redeemable noncontrolling interests
9,294
24,999
Total Stockholders' Equity
1,132,231
1,137,478
Noncontrolling interests in subsidiaries:
Operating Partnership
106,544
107,206
Consolidated joint ventures
33,441
34,869
Total Noncontrolling Interests in Subsidiaries
$139,985
$142,075
Total Equity
$1,272,216
$1,279,553
Total Liabilities and Equity
$3,212,860
$3,241,046
Consolidated Statement of Operations
(In thousands, except per share amounts) (unaudited) 1
Three Months Ended March 31,
REVENUES
2024
2023
Revenue from leases
$60,642
$56,097
Real estate services
922
911
Parking income
3,745
3,728
Other income
2,031
1,862
Total revenues
67,340
62,598
EXPENSES
Real estate taxes
9,177
9,559
Utilities
2,271
2,063
Operating services
12,570
11,383
Real estate services expenses
5,242
1,943
General and administrative
11,088
10,281
Transaction related costs
516
1,027
Depreciation and amortization
20,117
21,788
Land and other impairments, net
—
3,396
Total expenses
60,981
61,440
OTHER (EXPENSE) INCOME
Interest expense
(21,500)
(22,014)
Interest and other investment income
538
116
Equity in earnings (losses) of unconsolidated joint ventures
254
(68)
Gain (loss) on disposition of developable land
784
(22)
Gain (loss) on sale of unconsolidated joint venture interests
7,100
—
Other income (expense), net
255
1,998
Total other (expense) income, net
(12,569)
(19,990)
Loss from continuing operations before income tax expense
(6,210)
(18,832)
Provision for income taxes
(59)
—
Loss from continuing operations after income tax expense
(6,269)
(18,832)
Income from discontinued operations
252
1,822
Realized gains (losses) and unrealized gains (losses) on disposition of rental property and impairments, net
1,548
780
Total discontinued operations, net
1,800
2,602
Net loss
(4,469)
(16,230)
Noncontrolling interest in consolidated joint ventures
495
587
Noncontrolling interests in Operating Partnership of income from continuing operations
523
2,277
Noncontrolling interests in Operating Partnership in discontinued operations
(155)
(241)
Redeemable noncontrolling interests
(297)
(6,366)
Net loss available to common shareholders
$(3,903)
$(19,973)
Basic earnings per common share:
Net loss available to common shareholders
$(0.04)
$(0.27)
Diluted earnings per common share:
Net loss available to common shareholders
$(0.04)
$(0.27)
Basic weighted average shares outstanding
92,275
91,226
Diluted weighted average shares outstanding(6)
100,968
100,526
1
For more details see Reconciliation to Net Income (Loss) to NOI
FFO, Core FFO and Core AFFO
(in thousands, except per share/unit amounts)
Three Months Ended March 31,
2024
2023
Net loss available to common shareholders
$(3,903)
$(19,973)
Add (deduct): Noncontrolling interests in Operating Partnership
(523)
(2,277)
Noncontrolling interests in discontinued operations
155
241
Real estate-related depreciation and amortization on continuing operations(1)
22,631
24,129
Real estate-related depreciation and amortization on discontinued operations
668
6,815
Continuing operations: Gain on sale from unconsolidated joint ventures
(7,100)
—
Discontinued operations: Realized (gains) losses and unrealized (gains) losses on disposition of rental property, net
(1,548)
(780)
FFO(2)
$10,380
$8,155
Add/(Deduct):
Loss from extinguishment of debt, net
—
12
Land and other impairments
—
3,396
(Gain) Loss on disposition of developable land
(784)
22
Rebranding and Severance/Compensation related costs (G&A)
1,637
1,148
Rebranding and Severance/Compensation related costs (RE Services)
1,526
—
Amortization of derivative premium
904
1,133
Transaction related costs
516
1,027
Core FFO
$14,179
$14,893
Add (Deduct) Non-Cash Items:
Straight-line rent adjustments(3)
25
(1,253)
Amortization of market lease intangibles, net
(7)
(30)
Amortization of lease inducements
7
15
Amortization of stock compensation
3,727
2,877
Non-real estate depreciation and amortization
210
384
Amortization of deferred financing costs
1,242
1,211
Deduct:
Non-incremental revenue generating capital expenditures:
Building improvements
(1,040)
(2,092)
Tenant improvements and leasing commissions(4)
(9)
(352)
Tenant improvements and leasing commissions on space vacant for more than one year
—
(736)
Core AFFO(2)
$18,334
$14,917
Funds from Operations per share/unit-diluted
$0.10
$0.08
Core Funds from Operations per share/unit-diluted
$0.14
$0.15
Dividends declared per common share
$0.0525
—
See Non-GAAP Financial Definitions.
See Consolidated Statements of Operations and Non-GAAP Financial Footnotes.
Adjusted EBITDA and EBITDAre
($ in thousands) (unaudited)
Three Months Ended March 31,
2024
2023
Core FFO (calculated on a previous page)
$14,179
$14,893
Deduct:
Equity in (earnings) loss of unconsolidated joint ventures
(459)
68
Equity in earnings share of depreciation and amortization
(2,724)
(2,576)
Add-back:
Interest expense
21,500
22,836
Amortization of derivative premium
(904)
(1,133)
Recurring joint venture distributions
1,701
1,547
Noncontrolling interests in consolidated joint ventures
(495)
(587)
Redeemable noncontrolling interests
297
6,366
Income tax expense
82
51
Adjusted EBITDA
$33,177
$41,465
Add/(Deduct):
Noncontrolling interests in Operating Partnership of income from continuing operations
(523)
(2,277)
Noncontrolling interests in Operating Partnership in discontinued operations
155
241
Noncontrolling interests in consolidated joint ventures(a)
(495)
(587)
Redeemable noncontrolling interests
297
6,366
Interest expense
21,500
22,836
Income tax expense
82
51
Depreciation and amortization
20,785
28,754
Deduct:
Discontinued operations: Realized (gains) losses and unrealized (gains) losses on disposition of rental property, net
(1,548)
(780)
Equity in (earnings) loss of unconsolidated joint ventures
(254)
68
Add:
Company's share of property NOI's in unconsolidated joint ventures(1)
7,728
13,381
EBITDAre
$43,824
$48,080
Add:
Loss from extinguishment of debt, net
—
12
Severance and compensation-related costs
1,637
1,148
Transaction related costs
516
1,027
Land and other impairments, net
—
3,396
Gain on disposition of developable land
(784)
22
Amortization of derivative premium
904
1,133
Adjusted EBITDAre
$46,097
$54,818
Net debt at period end(5)
$1,714,800
$1,763,369
Net debt to Adjusted EBITDA
12.9x
10.6x
See Consolidated Statements of Operations and Non-GAAP Financial Footnotes.
See Non-GAAP Financial Definitions.
a) See Noncontrolling Interests in Consolidated Joint Ventures.
Components of Net Asset Value
($ in thousands)
Real Estate Portfolio
Other Assets
Operating Multifamily NOI1
Total
At Share
Cash and Cash Equivalents2
$142,180
New Jersey Waterfront
$165,056
$140,266
Restricted Cash
25,649
Massachusetts
25,080
25,080
Other Assets
49,212
Other
30,276
22,329
Subtotal Other Assets
$217,041
Total Multifamily NOI
$220,412
$187,676
Commercial NOI3
4,588
3,712
Liabilities and Other Considerations
Total NOI
$225,000
$191,387
Operating - Consolidated Debt at Share
$1,793,947
Non-Strategic Assets
Operating - Unconsolidated Debt at Share
297,806
Other Liabilities
78,201
Non-Strategic Assets Under Binding Contract4
$28,000
Revolving Credit Facility5
—
Estimated Land Value6
187,311
Term Loan5
—
Subtotal Non-Strategic Assets
$215,311
Preferred Units
9,294
Subtotal Liabilities and Other Considerations
$2,179,248
Outstanding Shares7