Apex Trader Funding - News
PSB Holdings, Inc. Reports First Quarter 2024 Earnings of $0.39 Per Share, Tangible Net Book Value Per Share Up 8% In Past Year
WAUSAU, Wis., April 22, 2024 (GLOBE NEWSWIRE) -- PSB Holdings, Inc. ("PSB") (OTCQX:PSBQ), the holding company for Peoples State Bank ("Peoples") serving Northcentral and Southeastern Wisconsin reported first quarter earnings ending March 31, 2024 of $0.39 per common share on net income of $1.6 million, compared to $0.55 per common share on net income of $2.3 million during the fourth quarter ending December 31, 2023, and $0.67 per common share on net income of $2.9 million during the first quarter ending March 31, 2023.
PSB's first quarter 2024 operating results reflected the following changes from the fourth quarter of 2023: (1) lower net interest income as deposit and FHLB borrowing costs rose faster than interest income on loans; (2) lower non-interest income due primarily to the sale of investment securities at a loss with the proceeds reinvested into higher yielding investments; (3) higher non-interest expense related to annual salary increases in the first quarter and a reduction in vesting of incentives and benefits recorded in the prior quarter; (4) stronger capital ratios supported by additional earnings and slightly lower total assets; and (6) an increase in non-performing assets related to one borrower in the timber industry impacted by weather conditions and economic stress in that industry.
"We continue to focus on building shareholder value in a challenging environment, with common tangible book value increasing to $24.21 per share and stronger than expected loan growth prospects looking forward. However, rising funding costs remain a challenge. While new loan origination coupons have risen in the first quarter, the cost of new FHLB borrowings and continued rate increases in our existing deposits rose faster than asset yields as a whole," stated Scott Cattanach, President and CEO.
March 31, 2024, Highlights:
Net interest income declined to $9.3 million for the quarter ended March 31, 2024, from $9.6 million for the quarter ended December 31, 2023, as increases in asset and loan yields were offset by increases in funding costs.
Tangible book value per common share increased to $24.21 at March 31, 2024, compared to $23.84 one quarter earlier and $22.43 at March 31, 2023. During the first quarter ended March 31, 2024, tangible book value per share was positively influenced by net income, intangible asset amortization, and stock repurchase activity.
Loans increased $2.9 million in the first quarter ended March 31, 2024, to $1.08 billion. Allowance for credit losses increased to 1.14% of gross loans.
Return on tangible common equity was 6.57% for the quarter ended March 31, 2024, compared to 9.64% the prior quarter and 12.63% one year earlier.
Noninterest income was $1.0 million for the quarter ended March 31, 2024, compared to $1.1 million the prior quarter. The current quarter reflected a slightly larger loss on the sale of investment securities as the Company continues to reposition the investment portfolio into higher yielding investments.
Noninterest expenses increased $967,000 in the first quarter of 2024, to $8.3 million from $7.4 million the prior quarter. The increase reflected scheduled salary increases and costs associated with vesting of other benefits. December 2023 quarterly salary costs were lowered by adjustments to post retirement and incentive accruals. March 2024 quarterly salaries and employee benefits expense was 2.3% greater than March 2023 quarterly salaries and employee benefits.
Balance Sheet and Asset Quality Review
Total assets decreased $5.5 million to $1.42 billion at March 31, 2024. Cash and cash equivalents decreased $11.9 million, to $15.9 million at March 31, 2024, compared to $27.8 million the previous quarter. The lower cash and cash equivalent level primarily reflects proceeds used to fund higher yielding loans and investments. Investment securities available for sale increased $1.5 million to $165.6 million at March 31, 2024, from $164.0 million one quarter earlier. During the first quarter, $6.3 million available for sale securities were sold with the proceeds reinvested into higher yielding investments. Total collateralized liquidity available to meet cash demands was approximately $396 million at March 31, 2024, with an additional $317 million that could be raised in a short time frame from the brokered CDs market.
Total loans receivable increased $2.9 million to $1.08 billion at March 31, 2024 due primarily to draw downs of prior quarter loans in process, although gross loans outstanding declined $7.4 million. Commercial real estate loans decreased $8.2 million to $609.6 million at March 31, 2024, from $617.9 million the prior quarter. Commercial non-real estate loans decreased $1.3 million to $159.7 million at March 31, 2024, from $161.0 million one quarter earlier. Residential real estate loans increased $1.6 million from the prior quarter to $339.8 million from $338.2 million. The loan portfolio remains well diversified with commercial real estate loans totaling 54.7% of gross loans followed by residential real estate loans at 30.5% of gross loans, commercial non-real estate loans at 14.3% and consumer loans at 0.4%.
The allowance for credit losses increased slightly to 1.14% of gross loans at March 31, 2024, from 1.13% the prior quarter. Annualized net charge-offs to average loans were zero for the last three quarters ending March 31, 2024, compared to net recoveries of 0.02% one year earlier. Non-performing assets increased to 0.83% of total assets at March 31, 2024, due primarily to the addition of a $5.1 million loan to a borrower in the timber industry. Specific reserves have been established on the loan relationship for potential losses. For the fifth consecutive quarter, the Bank did not own any foreclosed real estate.
Total deposits decreased $28.5 million to $1.11 billion at March 31, 2024, from $1.14 billion at December 31, 2023. The decline in deposits reflects a pay down of $9.5 million in maturing brokered deposits and national CDs and a $22.2 million decline in uninsured deposits. Insured core and time deposits increased $3.2 million during the first quarter.
The composition of deposits continued to change during the first quarter of 2024 as customers seek higher deposit rates. At March 31, 2024, money market deposits and retail time deposits increased to 41.6% of deposits, compared to 40.6% at December 31, 2023. Uninsured and uncollateralized deposits declined to 19.3% of total deposits at March 31, 2024, from 20.9% of total deposits at December 31, 2023.FHLB advances increased to $158.3 million at March 31, 2024, compared to $134.0 million at December 31, 2023. FHLB advances were used to fund repayment of certain brokered deposit maturities and supplement local deposit changes.
Tangible stockholder equity as a percent of total tangible assets was 7.60% at March 31, 2024, compared to 7.49% at December 31, 2023, and 7.54% at March 31, 2023.
Tangible net book value per common share increased $1.78, to $24.21, at March 31, 2024, compared to $22.43 one year earlier, an increase of 7.9%. Relative to the prior quarter, tangible net book value per common share increased $0.37 due to continued earnings. New security purchases with higher yields helped offset an increase in national market interest rates that lowered the value of the securities portfolio during the first quarter. The accumulated other comprehensive loss on the investment portfolio was $20.8 million at March 31, 2024, compared to $20.7 million one quarter earlier.
Operations Review
Net interest income declined to $9.3 million (on a net margin of 2.80%) for the first quarter of 2024 from $9.6 million (on a net margin of 2.88%) for the fourth quarter of 2023, and $9.9 million (on a net margin of 3.21%) for the first quarter of 2023. Earning asset yields increased 13 basis points to 5.12% during the first quarter of 2024 from 4.99% during the fourth quarter of 2023, while interest bearing deposit and borrowing costs increased 21 basis points to 3.00% compared to 2.79% during the fourth quarter of 2023.
The increase in earning asset yields was primarily due to higher yields on loan originations and renewals during the quarter. Partially offsetting the increased yield on earning assets during the quarter was the loss of interest income of approximately $114,000 on a newly classified non-performing loan. Taxable security yields were 2.80% for the quarter ended March 31, 2024, compared to 2.72% for the quarter ended December 31, 2023, up 8 basis points. Loan yields increased during the first quarter to 5.59% from 5.43% for the fourth quarter of 2023, up 16 basis points as loans repriced to higher market rates and increased credit spreads.
Rising deposit costs for savings and demand deposits, money market deposits, time deposits and FHLB advances were responsible for the rise in the Bank's cost of funds. Additionally, the Company accepted an increase in $26.0 million of additional seasonal high yield municipal average deposits during the first quarter, which accelerated the overall rising cost of deposits during the quarter. The municipal deposits are expected to be drawn down during the second quarter. The overall cost of all deposits was 2.14% for the quarter ended March 31, 2024, compared to 1.91% the prior quarter, up 23 basis points. FHLB advance costs rose to 4.08% during the first quarter ended March 31, 2024, from 4.01% the prior quarter, and greater use of FHLB advance funding lowered net interest margin.
Total noninterest income decreased slightly for the first quarter of 2024 to $1.04 million, from $1.10 million for the fourth quarter of 2023, due primarily to investment restructuring activity with a loss on the sale of investment securities during the first quarter of $495,000 compared to a loss of $297,000 in the fourth quarter of 2023. Mortgage banking income increased by $61,000, or 24.6%, to $308,000 in the March 2024 quarter. At March 31, 2024, the Bank serviced $366.6 million in secondary market residential mortgage loans for others which provides fee income.
Noninterest expenses increased to $8.3 million for the first quarter of 2024, compared to $7.4 million for the fourth quarter of 2023. The fourth quarter of 2023 included lower salary and benefit expenses due to a recovery of post-retirement benefits and incentive accruals. The first quarter ended March 31, 2024, also reflected higher salary and benefit expenses due to annual salary increases and costs associated with various benefits.
Taxes decreased $709,000 during the first quarter to $169,000 from $878,000 one quarter earlier. The decrease reflects lower pre-tax income, the relative value of tax exempt income assets, and the benefit related to a Wisconsin state tax change that exempts certain loan interest income effectively eliminating Wisconsin tax expense.
About PSB Holdings, Inc.
PSB Holdings, Inc. is the parent company of Peoples State Bank. Peoples is a community bank headquartered in Wausau, Wisconsin, serving northcentral and southeastern Wisconsin from eleven full-service banking locations in Marathon, Oneida, Vilas, Portage, Milwaukee and Waukesha counties and a loan production office in Dane County. Peoples also provides investment and insurance products, along with retirement planning services, through Peoples Wealth Management, a division of Peoples. PSB Holdings, Inc. is traded under the stock symbol PSBQ on the OTCQX Market. More information about PSB, its management, and its financial performance may be found at www.psbholdingsinc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current expectations, estimates and projections about PSB's business based, in part, on assumptions made by management and include, without limitation, statements with respect to the potential growth of PSB, its future profits, expected stock repurchase levels, future dividend rates, future interest rates, and the adequacy of its capital position. Forward-looking statements can be affected by known and unknown risks, uncertainties, and other factors, including, but not limited to, strength of the economy, the effects of government policies, including interest rate policies, risks associated with the execution of PSB's vision and growth strategy, including with respect to current and future M&A activity, and risks associated with global economic instability. The forward-looking statements in this press release speak only as of the date on which they are made and PSB does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release.
PSB Holdings, Inc.
Consolidated Balance Sheets
March 31, 2024, September 30, June 30, and March 31, 2023, unaudited, December 31, 2023 derived from audited financial statements
Mar. 31,
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
(dollars in thousands, except per share data)
2024
2023
2023
2023
2023
Assets
Cash and due from banks
$
13,340
$
20,887
$
12,881
$
27,409
$
13,336
Interest-bearing deposits
105
1,431
668
892
538
Federal funds sold
2,439
5,462
7,764
16,138
25,766
Cash and cash equivalents
15,884
27,780
21,313
44,439
39,640
Securities available for sale (at fair value)
165,566
164,024
160,883
167,382
190,738
Securities held to maturity (fair values of $81,234, $82,514, $75,236, $81,489 and
$82,610, respectively
87,104
87,081
86,908
87,335
87,889
Equity securities
1,474
1,474
2,273
2,178
2,070
Loans held for sale
865
230
971
151
-
Loans receivable, net (allowance for credit losses of $12,494, $12,302, $12,267,
$11,922 and $11,593, respectively
1,081,394
1,078,475
1,098,019
1,048,322
973,270
Accrued interest receivable
5,467
5,136
4,716
4,274
4,062
Foreclosed assets
-
-
-
-
-
Premises and equipment, net
13,427
13,098
13,242
13,256
13,406
Mortgage servicing rights, net
1,657
1,664
1,684
1,666
1,682
Federal Home Loan Bank stock (at cost)
7,006
6,373
6,373
6,359
4,620
Cash surrender value of bank-owned life insurance
24,242
24,085
23,931
23,776
25,078
Core deposit intangible
249
273
297
321
348
Goodwill
2,541
2,541
2,541
2,541
2,541
Other assets
11,682
11,866
14,094
14,933
14,444
TOTAL ASSETS
$
1,418,558
$
1,424,100
$
1,437,245
$
1,416,933
$
1,359,788
Liabilities
Non-interest-bearing deposits
$
247,608
$
266,829
$
288,765
$
282,153
$
267,836
Interest-bearing deposits
865,744
874,973
883,474
860,981
839,757
Total deposits
1,113,352
1,141,802
1,172,239
1,143,134
1,107,593
Federal Home Loan Bank advances
158,250
134,000
128,000
133,000
113,000
Other borrowings
8,096
8,058
5,660
5,730
5,033
Senior subordinated notes
4,776
4,774
4,772
4,771
4,769
Junior subordinated debentures
12,947
12,921
12,896
12,870
12,844
Allowance for credit losses on unfunded commitments
477
577
512
712
762
Accrued expenses and other liabilities
10,247
12,681
10,258
11,783
10,576
Total liabilities
1,308,145
1,314,813
1,334,337
1,312,000
1,254,577
Stockholders' equity
Preferred stock - no par value:
Authorized - 30,000 shares; no shares issued or outstanding
Outstanding - 7,200 shares, respectively
7,200
7,200
7,200
7,200
7,200
Common stock - no par value with a stated value of $1.00 per share:
Authorized - 18,000,000 shares; Issued - 5,490,798 shares
Outstanding - 4,147,649, 4,164,735, 4,174,197, 4,190,252 and
4,241,501 shares, respectively
1,830
1,830
1,830
1,830
1,830
Additional paid-in capital
8,466
8,460
8,421
8,382
8,311
Retained earnings
134,271
132,666
131,624
130,396
128,968
Accumulated other comprehensive income (loss), net of tax
(20,775
)
(20,689
)
(26,190
)
(23,240
)
(22,515
)
Treasury stock, at cost - 1,343,149, 1,326,063, 1,316,601, 1,300,546 and
1,249,297 shares, respectively
(20,579
)
(20,180
)
(19,977
)
(19,635
)
(18,583
)
Total stockholders' equity
110,413
109,287
102,908
104,933
105,211
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,418,558
$
1,424,100
$
1,437,245
$
1,416,933
$
1,359,788
PSB Holdings, Inc.
Consolidated Statements of Income
Quarter Ended
(dollars in thousands,
Mar. 31,
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
except per share data - unaudited)
2024
2023
2023
2023
2023
Interest and dividend income:
Loans, including fees
$
15,109
$
14,888
$
14,263
$
12,709
$
11,773
Securities:
Taxable
1,197
1,147
1,114
1,327
1,331
Tax-exempt
526
532
533
535
537
Other interest and dividends
343
320
238
145
148
Total interest and dividend income
17,175
16,887
16,148
14,716
13,789
Interest expense:
Deposits
6,082
5,526
4,817
3,661
2,989
FHLB advances
1,450
1,349
1,321
1,200
547
Other borrowings
60
54
51
48
62
Senior subordinated notes
59
59
59
58
62
Junior subordinated debentures
251
254
255
242
234
Total interest expense
7,902
7,242
6,503
5,209
3,894
Net interest income
9,273
9,645
9,645
9,507
9,895
Provision for credit losses
95
100
150
100
100
Net interest income after provision for credit losses
9,178
9,545
9,495
9,407
9,795
Noninterest income:
Service fees
336
360
349
378
361
Mortgage banking income
308
247
345
311
325
Investment and insurance sales commissions
121
100
158
287
365
Net loss on sale of securities
(495
)
(297
)
-
(279
)
-
Increase in cash surrender value of life insurance
157
154
155
149
157
Life insurance death benefit
-
-
-
533
-
Other noninterest income
617
540
675
605
742
Total noninterest income
1,044
1,104
1,682
1,984
1,950
Noninterest expense:
Salaries and employee benefits
5,123
4,244
4,514
4,884
5,006
Occupancy and facilities
721
675
689
698
699
Loss (gain) on foreclosed assets
-
1
-
4
(50
)
Data processing and other office operations
1,022
1,001
953
951
880
Advertising and promotion
129
244
161
166
162
Core deposit intangible amortization
24
24
24
27
34
Other noninterest expenses
1,306
1,169
1,113
1,202
1,073
Total noninterest expense
8,325
7,358
7,454
7,932
7,804
Income before provision for income taxes
1,897
3,291
3,723
3,459
3,941
Provision for income taxes
169
878
2,374
652
941