Apex Trader Funding - News
All Operating Metrics Up and Expenses Down, Great Start at HOMB
CONWAY, Ark., April 18, 2024 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NYSE:HOMB) ("Home" or the "Company"), parent company of Centennial Bank, released quarterly earnings today.
Quarterly Highlights
Metric
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net income
$100.1 million
$86.2 million
$98.5 million
$105.3 million
$103.0 million
Net income, as adjusted (non-GAAP)(1)
$99.2 million
$92.2 million
$94.7 million
$102.6 million
$108.9 million
Total revenue (net)
$246.4 million
$245.6 million
$245.4 million
$257.2 million
$248.8 million
Income before income taxes
$130.4 million
$112.8 million
$129.3 million
$136.9 million
$132.9 million
Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)
$134.9 million
$118.4 million
$130.6 million
$140.9 million
$134.1 million
PPNR, as adjusted (non-GAAP)(1)
$133.7 million
$126.4 million
$125.7 million
$137.3 million
$142.1 million
Pre-tax net income to total revenue (net)
52.92%
45.92%
52.70%
53.23%
53.43%
Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)
52.45%
49.16%
50.72%
51.85%
56.63%
P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)
54.75%
48.22%
53.23%
54.78%
53.91%
P5NR, as adjusted (non-GAAP)(1)
54.28%
51.46%
51.25%
53.40%
57.11%
ROA
1.78%
1.55%
1.78%
1.90%
1.84%
ROA, as adjusted (non-GAAP)(1)
1.76%
1.66%
1.72%
1.85%
1.95%
NIM
4.13%
4.17%
4.19%
4.28%
4.37%
Purchase accounting accretion
$2.8 million
$2.3 million
$2.4 million
$2.7 million
$3.2 million
ROE
10.64%
9.36%
10.65%
11.63%
11.70%
ROE, as adjusted (non-GAAP)(1)
10.54%
10.00%
10.25%
11.33%
12.38%
ROTCE (non-GAAP)(1)
17.22%
15.49%
17.62%
19.39%
19.75%
ROTCE, as adjusted (non-GAAP)(1)
17.07%
16.56%
16.95%
18.90%
20.90%
Diluted earnings per share
$0.50
$0.43
$0.49
$0.52
$0.51
Diluted earnings per share, as adjusted (non-GAAP)(1)
$0.49
$0.46
$0.47
$0.51
$0.54
Non-performing assets to total assets
0.48%
0.42%
0.42%
0.28%
0.33%
Common equity tier 1 capital
14.3%
14.2%
14.0%
13.6%
13.2%
Leverage
12.3%
12.4%
12.4%
11.9%
11.4%
Tier 1 capital
14.3%
14.2%
14.0%
13.6%
13.2%
Total risk-based capital
17.9%
17.8%
17.6%
17.3%
16.8%
Allowance for credit losses to total loans
2.00%
2.00%
2.00%
2.01%
2.00%
Book value per share
$18.98
$18.81
$18.06
$18.04
$17.87
Tangible book value per share (non-GAAP)(1)
11.79
11.63
10.90
10.87
10.71
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
"I'm always looking for improvement, but if the next three quarters show positive trends such as this quarter did, I think HOMB is poised for a great year. The period for January to March resulted in increases in net interest income, revenue, EPS, margin (when adjusting for excess liquidity), loans and deposits along with strong liquidity while lowering our efficiency ratio. In addition, we reduced non-interest expense by $3 million, quarter over quarter. Any questions?" said John Allison, Chairman and CEO of HOMB.
Liquidity and Funding Sources
At March 31, 2024, the Company held $2.67 billion in net available internal liquidity. This balance consisted of $1.58 billion in unpledged investment securities which could be used for additional secured borrowing capacity, $924.1 million in cash with the Federal Reserve Bank (FRB) and $160.7 million in other liquid cash accounts.
Consistent with the Company's practice of maintaining access to significant external liquidity, the Company had $3.11 billion in net available external liquidity as of March 31, 2024. This included $4.75 billion in available liquidity with the Federal Home Loan Bank (FHLB), of which $1.84 billion has been drawn upon in the ordinary course of business, resulting in $2.91 billion in net available liquidity with the FHLB as of March 31, 2024. The $1.84 billion consisted of $600.0 million in outstanding FHLB advances and $1.24 billion used for pledging purposes. The Company also had access to approximately $798.3 million in liquidity with the FRB as of March 31, 2024, of which $700.0 million has been drawn upon in the ordinary course of business, resulting in $98.3 million in net available liquidity with the FRB as of March 31, 2024. As of March 31, 2024, the Company also had access to $55.0 million from First National Bankers' Bank (FNBB) and $45.0 million from other various external sources.
Overall, the Company had $5.77 billion in net available liquidity as of March 31, 2024, which consisted of $2.67 billion of net available internal liquidity and $3.11 billion in net available external liquidity. Details on the Company's available liquidity as of March 31, 2024 is available below.
(In thousands)
Total Available
Amount Used
Net Availability
Internal Sources
Unpledged investment securities (market value)
$
1,581,821
$
—
$
1,581,821
Cash at FRB
924,148
—
924,148
Other liquid cash accounts
160,738
—
160,738
Total Internal Liquidity
2,666,707
—
2,666,707
External Sources
FHLB
4,746,613
1,837,367
2,909,246
FRB Discount Window
98,307
—
98,307
BTFP (par value)
700,000
700,000
—
FNBB
55,000
—
55,000
Other
45,000
—
45,000
Total External Liquidity
5,644,920
2,537,367
3,107,553
Total Available Liquidity
$
8,311,627
$
2,537,367
$
5,774,260
The Company has continued to limit its exposure to uninsured deposits and has been actively monitoring this in light of the current banking environment. As of March 31, 2024, the Company held approximately $8.42 billion in uninsured deposits of which $602.4 million were intercompany subsidiary deposit balances and $3.03 billion were collateralized deposits, for a net position of $4.79 billion. This represents approximately 28.4% of total deposits. In addition, net available liquidity exceeded uninsured and uncollateralized deposits by $987.0 million.
(in thousands)
As ofMarch 31, 2024
Uninsured Deposits
$
8,415,764
Intercompany Subsidiary and Affiliate Balances
602,351
Collateralized Deposits
3,026,129
Net Uninsured Position
$
4,787,284
Total Available Liquidity
$
5,774,260
Net Uninsured Position
4,787,284
Net Available Liquidity in Excess of Uninsured Deposits
$
986,976
In the event the Company's $4.79 billion net position of uninsured deposits had been called by depositors on the first day of the first quarter of 2024 and the Company utilized available funding, which remained outstanding during the entire quarter, the Company estimates that interest expense would have increased by approximately $71.7 million for the quarter ended March 31, 2024. The outflow of deposits could have been funded through available sources of liquidity without selling our investment securities. In this event, because of the high profitability levels of HOMB, the Company estimates that it would still have achieved return on average assets (ROA) of 1.27% for the quarter ended March 31, 2024.
Operating Highlights
Net income for the three-month period ended March 31, 2024 was $100.1 million, or $0.50 diluted earnings per share. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $99.2 million(1) and $0.49 per share(1), respectively, for the three months ended March 31, 2024.
Our net interest margin was 4.13% for the three-month period ended March 31, 2024, compared to 4.17% for the three-month period ended December 31, 2023. During the first quarter of 2024, the Company held excess liquidity of approximately $500.0 million which was dilutive to the net interest margin by 10 basis points. The yield on loans was 7.37% and 7.20% for the three months ended March 31, 2024 and December 31, 2023, respectively, as average loans increased from $14.34 billion to $14.49 billion. Additionally, the rate on interest bearing deposits increased to 2.93% as of March 31, 2024, from 2.80% as of December 31, 2023, while average interest-bearing deposits increased from $12.48 billion to $12.72 billion.
During the first quarter of 2024, there was $1.1 million of event interest income compared to $120,000 of event interest expense for the fourth quarter of 2023.
Purchase accounting accretion on acquired loans was $2.8 million and $2.3 million and average purchase accounting loan discounts were $24.8 million and $27.4 million for the three-month periods ended March 31, 2024 and December 31, 2023, respectively.
Net interest income on a fully taxable equivalent basis was $205.5 million for the three-month period ended March 31, 2024, and $203.9 million for the three-month period ended December 31, 2023. This increase in net interest income for the three-month period ended March 31, 2024, was the result of a $10.5 million increase in interest income, partially offset by an $8.9 million increase in interest expense. The $10.5 million increase in interest income was primarily the result of a $6.2 million increase in income from interest-bearing balances due from banks and a $5.3 million increase in loan interest income, partially offset by a $1.0 million decrease in investment income. The increase in interest income is a result of the current high interest rate environment. The $8.9 million increase in interest expense was due to a $4.6 million increase in interest expense on deposits and a $4.4 million increase in interest expense on FHLB and other borrowed funds. The increase in interest expense is also a result of the current high interest rate environment.
The Company reported $41.8 million of non-interest income for the first quarter of 2024. The most important components of first quarter non-interest income were $10.2 million from other service charges and fees, $9.7 million from service charges on deposit accounts, $7.4 million from other income, $5.1 million from trust fees, $3.6 million in mortgage lending income, $3.0 million from dividends from FHLB, FRB, FNBB and other, $1.2 million from the increase in cash value of life insurance and $1.0 million from the fair value adjustment for marketable securities.
Non-interest expense for the first quarter of 2024 was $111.5 million. The most important components of non-interest expense were $60.9 million from salaries and employee benefits, $26.9 million in other operating expense, $14.6 million in occupancy and equipment expenses and $9.1 million in data processing expenses. For the first quarter of 2024, our efficiency ratio was 44.22%, and our efficiency ratio, as adjusted (non-GAAP), was 44.43%(1).
Financial Condition
Total loans receivable were $14.51 billion at March 31, 2024, compared to $14.42 billion at December 31, 2023. Total deposits were $16.87 billion at March 31, 2024, compared to $16.79 billion at December 31, 2023. Total assets were $22.84 billion at March 31, 2024, compared to $22.66 billion at December 31, 2023.
During the first quarter of 2024, the Company experienced approximately $88.9 million in loan growth. Centennial CFG experienced $81.5 million of organic loan growth and had loans of $2.03 billion at March 31, 2024. Our remaining markets experienced $7.4 million in organic loan growth during the quarter.
Non-performing loans to total loans was 0.55% and 0.44% at March 31, 2024 and December 31, 2023, respectively. Non-performing assets to total assets were 0.48% and 0.42% at March 31, 2024 and December 31, 2023, respectively. Net charge-offs were $3.4 million and $3.0 million for the three months ended March 31, 2024 and December 31, 2023, respectively.
Non-performing loans at March 31, 2024 were $17.5 million, $10.6 million, $44.7 million, $408,000, $3.9 million and $2.8 million in the Arkansas, Florida, Texas, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $80.0 million. Non-performing assets at March 31, 2024 were $17.9 million, $17.9 million, $45.0 million, $408,000, $3.9 million and $25.5 million in the Arkansas, Florida, Texas, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $110.7 million.
The Company's allowance for credit losses on loans was $290.3 million at March 31, 2024, or 2.00% of total loans, compared to the allowance for credit losses on loans of $288.2 million, or 2.00% of total loans, at December 31, 2023. As of March 31, 2024 and December 31, 2023, the Company's allowance for credit losses on loans was 362.94% and 449.66% of its total non-performing loans, respectively.
Stockholders' equity was $3.81 billion at March 31, 2024, compared to $3.79 billion at December 31, 2023, an increase of approximately $20.3 million. The increase in stockholders' equity is primarily associated with the $63.9 million increase in retained earnings, partially offset by the $24.0 million in stock repurchases and $22.4 million reduction in accumulated other comprehensive income. Book value per common share was $18.98 at March 31, 2024, compared to $18.81 at December 31, 2023. Tangible book value per common share (non-GAAP) was $11.79(1) at March 31, 2024, compared to $11.63(1) at December 31, 2023.
Branches
The Company currently has 76 branches in Arkansas, 78 branches in Florida, 58 branches in Texas, 5 branches in Alabama and one branch in New York City.
Conference Call
Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, April 18, 2024. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/645372014. Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login?show=b0ede7ae&confId=62290. Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar.
Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 421224. A replay of the call will be available by calling 1-866-813-9403, Passcode: 724868, which will be available until April 25, 2024, at 10:59 p.m. CT (11:59 p.m. ET). Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com.
About Home BancShares
Home BancShares, Inc. is a bank holding company, headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, South Alabama and New York City. The Company's common stock is traded through the New York Stock Exchange under the symbol "HOMB." The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company's primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.
General
This release contains forward-looking statements regarding the Company's plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like "may," "plan," "propose," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "on track" and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including the ongoing impacts of inflation; disruptions, uncertainties and related effects on our business and operations that may result from any future outbreaks of the COVID-19 pandemic or other public health crises, including the impact on, among other things, credit quality and liquidity; the ability to identify, complete and successfully integrate new acquisitions; the risk that expected cost savings and other benefits from acquisitions may not be fully realized or may take longer to realize than expected; diversion of management time on acquisition-related issues; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability, military conflicts and other major domestic or international events; adverse weather events, including hurricanes, and other natural disasters; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the "SEC"), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 26, 2024.
FOR MORE INFORMATION CONTACT:Donna TownsellDirector of Investor RelationsHome BancShares, Inc.(501) 328-4625
Home BancShares, Inc.
Consolidated End of Period Balance Sheets
(Unaudited)
(In thousands)
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
ASSETS
Cash and due from banks
$
205,262
$
226,363
$
229,474
$
275,656
$
250,841
Interest-bearing deposits with other banks
969,996
773,850
258,605
335,535
437,213
Cash and cash equivalents
1,175,258
1,000,213
488,079
611,191
688,054
Federal funds sold
5,200
5,100
3,925
1,550
—
Investment securities - available-for-sale, net of allowance for credit losses
3,400,884
3,507,841
3,472,173
3,645,013
3,772,138
Investment securities - held-to-maturity, net of allowance for credit losses
1,280,586
1,281,982
1,283,475
1,285,150
1,286,373
Total investment securities
4,681,470
4,789,823
4,755,648
4,930,163
5,058,511
Loans receivable
14,513,673
14,424,728
14,271,833
14,180,972
14,386,634
Allowance for credit losses
(290,294
)
(288,234
)
(285,562
)
(285,683
)
(287,169
)
Loans receivable, net
14,223,379
14,136,494
13,986,271
13,895,289
14,099,465
Bank premises and equipment, net
389,618
393,300
397,093
397,315
402,094
Foreclosed assets held for sale
30,650
30,486
691
725
425
Cash value of life insurance
215,424
214,516
213,351
213,090
214,792
Accrued interest receivable
119,029
118,966
110,946
101,066
102,740
Deferred tax asset, net
202,882
197,164
222,741
206,430
193,334
Goodwill
1,398,253
1,398,253
1,398,253
1,398,253
1,398,253
Core deposit intangible
46,630
48,770
51,023
53,500
55,978
Other assets
347,928
323,573
322,617
317,857
304,609
Total assets
$
22,835,721
$
22,656,658
$
21,950,638
$
22,126,429
$
22,518,255
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits:
Demand and non-interest-bearing
$
4,115,603
$
4,085,501
$
4,280,429
$
4,598,593
$
4,945,729
Savings and interest-bearing transaction accounts
11,047,258
11,050,347
10,786,087
11,169,940
11,392,566
Time deposits
1,703,269
1,651,863
1,452,229
1,228,358
1,107,171
Total deposits
16,866,130
16,787,711
16,518,745
16,996,891
17,445,466
Securities sold under agreements to repurchase
176,107
142,085
160,120
160,349
138,742
FHLB and other borrowed funds
1,301,050
1,301,300
1,001,550
701,550
650,000
Accrued interest payable and other liabilities
241,345
194,653
175,367
173,426
212,887
Subordinated debentures
439,688
439,834
439,982
440,129
440,275
Total liabilities
19,024,320
18,865,583
18,295,764
18,472,345
18,887,370
Stockholders' equity
Common stock
2,008
2,015
2,023
2,026
2,032
Capital surplus
2,326,824
2,348,023
2,363,210
2,366,560
2,375,754
Retained earnings
1,753,994
1,690,112
1,640,171
1,578,176
1,509,400
Accumulated other comprehensive loss
(271,425
)
(249,075
)
(350,530
)
(292,678
)
(256,301
)
Total stockholders' equity
3,811,401
3,791,075
3,654,874
3,654,084
3,630,885
Total liabilities and stockholders' equity
$
22,835,721
$
22,656,658
$
21,950,638
$
22,126,429
$
22,518,255
Home BancShares, Inc.
Consolidated Statements of Income
(Unaudited)
Quarter Ended
Three Months Ended
(In thousands)
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Interest income:
Loans
$
265,294
$
260,003
$
249,464
$
243,152
$
236,997
$
265,294
$
236,997
Investment securities
Taxable
33,229
34,016
34,520
34,751
35,288
33,229
35,288
Tax-exempt
7,803
7,855
7,868
7,932
7,963
7,803
7,963
Deposits - other banks
10,528
4,281
2,328
3,729
4,685
10,528
4,685
Federal funds sold
61
65
82
68
6
61
6
Total interest income
316,915
306,220
294,262
289,632
284,939
316,915
284,939
Interest expense:
Interest on deposits
92,548
87,971
78,698
70,147
59,162
92,548
59,162
Federal funds purchased
—
—
1
2
—
—
—
FHLB and other borrowed funds
14,276
9,878
8,161
6,596
6,190
14,276
6,190
Securities sold under agreements to repurchase
1,404
1,480
1,344
1,121
868
1,404
868
Subordinated debentures
4,097
4,121
4,121
4,123
4,124
4,097
4,124
Total interest expense
112,325
103,450
92,325
81,989
70,344
112,325
70,344
Net interest income
204,590
202,770
201,937
207,643
214,595
204,590
214,595
Provision for credit losses on loans
5,500
5,650
2,800
2,300
1,200
5,500
1,200
Recovery of credit losses on unfunded commitments
(1,000
)
—
(1,500
)
—
—
(1,000
)
—
Provision for credit losses on investment securities
—
—
—
1,683
—
—
—
Total credit loss expense
4,500
5,650
1,300
3,983
1,200
4,500
1,200
Net interest income after credit loss expense
200,090
197,120
200,637
203,660
213,395
200,090
213,395
Non-interest income:
Service charges on deposit accounts
9,686
10,072
10,062
9,231
9,842
9,686
9,842
Other service charges and fees
10,189
10,422
10,128
11,763
11,875
10,189
11,875
Trust fees
5,066
4,316
4,660
4,052
4,864
5,066
4,864
Mortgage lending income
3,558
2,385
3,132
2,650
2,571
3,558
2,571
Insurance commissions
508
480
562
518
526
508
526
Increase in cash value of life insurance
1,195
1,170
1,170
1,211
1,104
1,195
1,104
Dividends from FHLB, FRB, FNBB & other
3,007
3,010
2,916
2,922
2,794
3,007
2,794
Gain on SBA loans
198
42
97
—
139
198
139
(Loss) gain on branches, equipment and other assets, net
(8
)
583
—
917
7
(8
)
7
Gain on OREO, net
17
13
—
319